{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/383800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"383800","name":"LX홀딩스","market":"KOSPI","sector":"기타 금융업","lastPrice":8110,"marketCap":618636395900,"sharesOutstanding":76280690,"asOf":"2026-09-26T15:09:35.560Z"},"valuation":{"fiscalYear":2025,"per":4.56,"perTtm":5.35,"ttmPeriod":"25Q3~26Q2","pbr":0.31,"psr":14.98,"evEbitda":null,"ev":852825395900,"fcff":33436751139,"fcffYield":0.0392,"roe":0.0701,"revenueGrowth":{"y1":0.0152,"y3":-0.4414,"y5":null},"operatingIncomeGrowth":{"y1":-0.145,"y3":-0.0567,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.831Z"},"price":{"high52w":9950,"low52w":7080,"fromHigh":-0.1849,"returns":[{"label":"1개월","value":-0.0061},{"label":"3개월","value":0.1455},{"label":"6개월","value":-0.0241},{"label":"1년","value":0.0532},{"label":"3년","value":0.0813},{"label":"5년","value":-0.1741}]},"dividends":[{"fiscalYear":2025,"dps":290,"yieldPct":3.35,"payoutPct":16.6},{"fiscalYear":2024,"dps":290,"yieldPct":4.27,"payoutPct":14.07},{"fiscalYear":2023,"dps":270,"yieldPct":3.78,"payoutPct":26.62},{"fiscalYear":2022,"dps":310,"yieldPct":3.47,"payoutPct":14.2}],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":185812000000,"operatingIncome":147184000000,"netIncome":142866000000,"controllingNetIncome":null,"ebitda":null,"fcff":-23108000000,"cfo":-22742000000,"capex":366000000,"totalAssets":1442547000000,"totalLiabilities":27878000000,"totalEquity":1414669000000,"cash":91968000000,"totalDebt":1463000000},{"fiscalYear":2022,"statement":"연결","revenue":236918000000,"operatingIncome":158908000000,"netIncome":170140000000,"controllingNetIncome":170140000000,"ebitda":161158000000,"fcff":71691820000,"cfo":71830000000,"capex":153000000,"totalAssets":1635041000000,"totalLiabilities":23948000000,"totalEquity":1611093000000,"cash":135711000000,"totalDebt":1689000000},{"fiscalYear":2023,"statement":"연결","revenue":37913000000,"operatingIncome":73176000000,"netIncome":78842000000,"controllingNetIncome":78842000000,"ebitda":null,"fcff":88520859746,"cfo":88474000000,"capex":0,"totalAssets":1698527000000,"totalLiabilities":35679000000,"totalEquity":1662848000000,"cash":185550000000,"totalDebt":2037000000},{"fiscalYear":2024,"statement":"연결","revenue":40673000000,"operatingIncome":156017000000,"netIncome":160279000000,"controllingNetIncome":160279000000,"ebitda":157186000000,"fcff":35232299793,"cfo":35184000000,"capex":0,"totalAssets":1905018000000,"totalLiabilities":35690000000,"totalEquity":1869328000000,"cash":274739000000,"totalDebt":1916000000},{"fiscalYear":2025,"statement":"연결","revenue":41293000000,"operatingIncome":133398000000,"netIncome":135595000000,"controllingNetIncome":135595000000,"ebitda":null,"fcff":33436751139,"cfo":76180000000,"capex":42788000000,"totalAssets":2357932000000,"totalLiabilities":357750000000,"totalEquity":2000182000000,"cash":65862000000,"totalDebt":300051000000}],"quarterly":[{"stockCode":"383800","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11142000000,"operatingIncome":37306000000,"netIncome":37555000000,"prevYearRevenue":10999000000,"prevYearOperatingIncome":54832000000,"prevYearNetIncome":55283000000,"source":"11014","updatedAt":"2026-08-26T22:21:18.978Z"},{"stockCode":"383800","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9953000000,"operatingIncome":-17745000000,"netIncome":-16057000000,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:18.981Z"},{"stockCode":"383800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":14382000000,"operatingIncome":41600000000,"netIncome":37582000000,"prevYearRevenue":10062000000,"prevYearOperatingIncome":71375000000,"prevYearNetIncome":70469000000,"source":"11013","updatedAt":"2026-08-26T22:21:18.486Z"},{"stockCode":"383800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":17286000000,"operatingIncome":60337000000,"netIncome":56551000000,"prevYearRevenue":10136000000,"prevYearOperatingIncome":42462000000,"prevYearNetIncome":43628000000,"source":"11012","updatedAt":"2026-08-26T22:21:18.729Z"}]}