{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/383930","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"383930","name":"디티앤씨알오","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":1636,"marketCap":20914833408,"sharesOutstanding":12784128,"asOf":"2026-09-26T15:09:35.561Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.83,"psr":0.44,"evEbitda":null,"ev":39034805741,"fcff":-13231877705,"fcffYield":-0.339,"roe":-0.1033,"revenueGrowth":{"y1":0.3274,"y3":0.0276,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.862Z"},"price":{"high52w":3745,"low52w":1450,"fromHigh":-0.5632,"returns":[{"label":"1개월","value":0.0494},{"label":"3개월","value":0.1283},{"label":"6개월","value":-0.5027},{"label":"1년","value":-0.4618},{"label":"3년","value":-0.6811},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":44007699900,"operatingIncome":5293710790,"netIncome":5255503061,"controllingNetIncome":null,"ebitda":6257995640,"fcff":-9861280373,"cfo":5007118776,"capex":14868399149,"totalAssets":64534991090,"totalLiabilities":18214403273,"totalEquity":46320587817,"cash":20500887077,"totalDebt":4887378484},{"fiscalYear":2023,"statement":"별도","revenue":26586277364,"operatingIncome":-12124934209,"netIncome":-16635630895,"controllingNetIncome":null,"ebitda":-3564805761,"fcff":-20231540535,"cfo":-3515306392,"capex":17056396378,"totalAssets":59847890594,"totalLiabilities":28168966805,"totalEquity":31678923789,"cash":5054375122,"totalDebt":15880563192},{"fiscalYear":2024,"statement":"별도","revenue":35970935118,"operatingIncome":-11295168421,"netIncome":-1999170026,"controllingNetIncome":null,"ebitda":-8893979676,"fcff":-24920903472,"cfo":-6395226810,"capex":19290357621,"totalAssets":81085698640,"totalLiabilities":52418295827,"totalEquity":28667402813,"cash":4668876138,"totalDebt":9016292979},{"fiscalYear":2025,"statement":"별도","revenue":47747299019,"operatingIncome":-5741675672,"netIncome":-2777074106,"controllingNetIncome":null,"ebitda":-2551710448,"fcff":-13231877705,"cfo":-2256785466,"capex":11918827216,"totalAssets":90376879221,"totalLiabilities":65286669494,"totalEquity":25090209727,"cash":335423213,"totalDebt":18455395546}],"quarterly":[{"stockCode":"383930","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":12569712760,"operatingIncome":-905330665,"netIncome":-1956101074,"prevYearRevenue":10512907423,"prevYearOperatingIncome":-2044813581,"prevYearNetIncome":-1830231770,"source":"11014","updatedAt":"2026-08-26T22:34:48.753Z"},{"stockCode":"383930","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":15012092586,"operatingIncome":621209238,"netIncome":2742830823,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:48.758Z"},{"stockCode":"383930","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":10127434733,"operatingIncome":-3583318928,"netIncome":-13777852197,"prevYearRevenue":10106884239,"prevYearOperatingIncome":-3486039093,"prevYearNetIncome":-4273467622,"source":"11013","updatedAt":"2026-08-26T22:34:48.227Z"},{"stockCode":"383930","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":11294098537,"operatingIncome":-6565451595,"netIncome":-4103513723,"prevYearRevenue":10058609434,"prevYearOperatingIncome":-1971515152,"prevYearNetIncome":709663767,"source":"11012","updatedAt":"2026-08-26T22:34:48.486Z"}]}