{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/388050","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"388050","name":"지투파워","market":"KOSDAQ","sector":"전동기, 발전기 및 전기 변환 · 공급 · 제어 장치 제조업","lastPrice":10760,"marketCap":201313542120,"sharesOutstanding":18709437,"asOf":"2026-09-26T15:09:35.561Z"},"valuation":{"fiscalYear":2025,"per":36.24,"perTtm":26.92,"ttmPeriod":"25Q3~26Q2","pbr":4.78,"psr":2.6,"evEbitda":20.12,"ev":184085625817,"fcff":14818876186,"fcffYield":0.0805,"roe":0.1409,"revenueGrowth":{"y1":0.3961,"y3":0.2745,"y5":null},"operatingIncomeGrowth":{"y1":1.3995,"y3":2.5053,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.901Z"},"price":{"high52w":17250,"low52w":5630,"fromHigh":-0.3762,"returns":[{"label":"1개월","value":0.0518},{"label":"3개월","value":0.4944},{"label":"6개월","value":-0.0384},{"label":"1년","value":0.2794},{"label":"3년","value":0.1595},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":33.7,"payoutPct":33.7}],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":37374927594,"operatingIncome":2967924174,"netIncome":539014178,"controllingNetIncome":null,"ebitda":3134016222,"fcff":-446418863,"cfo":53415256,"capex":515655941,"totalAssets":26569493655,"totalLiabilities":8633961958,"totalEquity":17935531697,"cash":10436839628,"totalDebt":573434867},{"fiscalYear":2022,"statement":"별도","revenue":37376811261,"operatingIncome":204481879,"netIncome":736027230,"controllingNetIncome":null,"ebitda":510845803,"fcff":-3157726205,"cfo":-2805964839,"capex":367373694,"totalAssets":44683048330,"totalLiabilities":13934854723,"totalEquity":30748193607,"cash":5735284058,"totalDebt":465386789},{"fiscalYear":2023,"statement":"연결","revenue":49413146361,"operatingIncome":-945440106,"netIncome":671236597,"controllingNetIncome":671236597,"ebitda":null,"fcff":4756311248,"cfo":6729464944,"capex":1996693825,"totalAssets":55764039007,"totalLiabilities":23518634965,"totalEquity":32245404042,"cash":12174064047,"totalDebt":517103692},{"fiscalYear":2024,"statement":"연결","revenue":55423270415,"operatingIncome":3670357141,"netIncome":4211239677,"controllingNetIncome":4211239677,"ebitda":4740962732,"fcff":1283613136,"cfo":6909330555,"capex":5696395907,"totalAssets":64087221342,"totalLiabilities":27392216460,"totalEquity":36695004882,"cash":14548861372,"totalDebt":1434923188},{"fiscalYear":2025,"statement":"연결","revenue":77377777992,"operatingIncome":8807016633,"netIncome":5554279670,"controllingNetIncome":5554279670,"ebitda":9148485903,"fcff":14818876186,"cfo":18023763243,"capex":3306634446,"totalAssets":89876159965,"totalLiabilities":47742407999,"totalEquity":42133751966,"cash":18399138060,"totalDebt":1171221757}],"quarterly":[{"stockCode":"388050","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15646006290,"operatingIncome":2237038377,"netIncome":1932987147,"prevYearRevenue":11952995588,"prevYearOperatingIncome":895434839,"prevYearNetIncome":890117778,"source":"11014","updatedAt":"2026-08-26T22:24:42.395Z"},{"stockCode":"388050","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":37533560375,"operatingIncome":6298699753,"netIncome":3302488363,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:42.399Z"},{"stockCode":"388050","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":19179507352,"operatingIncome":2268064923,"netIncome":1893988445,"prevYearRevenue":9971313991,"prevYearOperatingIncome":-317066723,"prevYearNetIncome":-296412272,"source":"11013","updatedAt":"2026-08-26T22:24:41.910Z"},{"stockCode":"388050","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":10416736732,"operatingIncome":412619331,"netIncome":349207908,"prevYearRevenue":14226897336,"prevYearOperatingIncome":588345226,"prevYearNetIncome":615216432,"source":"11012","updatedAt":"2026-08-26T22:24:42.148Z"}]}