{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/388720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"388720","name":"유일로보틱스","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":68300,"marketCap":804665863500,"sharesOutstanding":11781345,"asOf":"2026-09-26T15:09:35.561Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":8.97,"psr":21.8,"evEbitda":null,"ev":802813619113,"fcff":-19539514634,"fcffYield":-0.0243,"roe":-0.2671,"revenueGrowth":{"y1":0.0497,"y3":-0.0134,"y5":null},"operatingIncomeGrowth":{"y1":-32.9486,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.902Z"},"price":{"high52w":150700,"low52w":56000,"fromHigh":-0.5468,"returns":[{"label":"1개월","value":-0.0015},{"label":"3개월","value":0.0179},{"label":"6개월","value":-0.2648},{"label":"1년","value":-0.0312},{"label":"3년","value":2.0766},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":34988701763,"operatingIncome":3195919041,"netIncome":3855635710,"controllingNetIncome":3855635710,"ebitda":3412308597,"fcff":-5992027498,"cfo":1825427696,"capex":8027652852,"totalAssets":38055319460,"totalLiabilities":17162200629,"totalEquity":20893118831,"cash":4602006818,"totalDebt":11497070406},{"fiscalYear":2022,"statement":"연결","revenue":38445045661,"operatingIncome":-3063639691,"netIncome":-2312336585,"controllingNetIncome":-2312336585,"ebitda":-2631914553,"fcff":-6542631973,"cfo":-3241868369,"capex":3428262851,"totalAssets":54603599767,"totalLiabilities":14715514767,"totalEquity":39888085000,"cash":3949068467,"totalDebt":7625686937},{"fiscalYear":2023,"statement":"별도","revenue":29454386714,"operatingIncome":-7008150424,"netIncome":-6556244567,"controllingNetIncome":null,"ebitda":-1085792470,"fcff":-12098612737,"cfo":-1852431100,"capex":10452476546,"totalAssets":85811954161,"totalLiabilities":50928330318,"totalEquity":34883623843,"cash":21400424334,"totalDebt":25600391706},{"fiscalYear":2024,"statement":"별도","revenue":35168850105,"operatingIncome":395024451,"netIncome":-9052537864,"controllingNetIncome":null,"ebitda":null,"fcff":-35997442318,"cfo":245578492,"capex":36387441262,"totalAssets":117411457218,"totalLiabilities":22383208789,"totalEquity":95028248429,"cash":21084343268,"totalDebt":6967870980},{"fiscalYear":2025,"statement":"별도","revenue":36917751388,"operatingIncome":-12620478623,"netIncome":-24670222541,"controllingNetIncome":null,"ebitda":-4297428906,"fcff":-19539514634,"cfo":-11268085832,"capex":8310671150,"totalAssets":108220768704,"totalLiabilities":18517025245,"totalEquity":89703743459,"cash":2811865063,"totalDebt":959620676}],"quarterly":[{"stockCode":"388720","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":9295009518,"operatingIncome":-3960067782,"netIncome":-932131939,"prevYearRevenue":10092877913,"prevYearOperatingIncome":231615327,"prevYearNetIncome":83110619,"source":"11014","updatedAt":"2026-08-26T22:20:54.951Z"},{"stockCode":"388720","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":10460523051,"operatingIncome":-4964974793,"netIncome":-5726633320,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:20:54.954Z"},{"stockCode":"388720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4558779052,"operatingIncome":-4112301714,"netIncome":-7989697445,"prevYearRevenue":10072650269,"prevYearOperatingIncome":435365464,"prevYearNetIncome":-192550687,"source":"11013","updatedAt":"2026-08-26T22:20:54.338Z"},{"stockCode":"388720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":9959811147,"operatingIncome":-1456691142,"netIncome":-1282753193,"prevYearRevenue":7089568550,"prevYearOperatingIncome":-4130801512,"prevYearNetIncome":-17818906595,"source":"11012","updatedAt":"2026-08-26T22:20:54.606Z"}]}