{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/388870","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"388870","name":"파로스아이바이오","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":5480,"marketCap":70943707360,"sharesOutstanding":12945932,"asOf":"2026-09-26T15:09:35.562Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":5.09,"psr":null,"evEbitda":null,"ev":53141834246,"fcff":-8389991957,"fcffYield":-0.1579,"roe":-0.6578,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.831Z"},"price":{"high52w":11620,"low52w":4310,"fromHigh":-0.5284,"returns":[{"label":"1개월","value":0.032},{"label":"3개월","value":0.0766},{"label":"6개월","value":-0.4736},{"label":"1년","value":-0.0072},{"label":"3년","value":-0.6113},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":0,"operatingIncome":-10116681013,"netIncome":-8858360895,"controllingNetIncome":-8922371996,"ebitda":-9888798610,"fcff":-8262631498,"cfo":-7413108881,"capex":854738578,"totalAssets":29690249518,"totalLiabilities":1341046482,"totalEquity":28349203036,"cash":15587839298,"totalDebt":0},{"fiscalYear":2024,"statement":"연결","revenue":null,"operatingIncome":-12601090336,"netIncome":-10560177402,"controllingNetIncome":-10352059798,"ebitda":-11452839704,"fcff":-10345565303,"cfo":-9327343224,"capex":1018222079,"totalAssets":19628332286,"totalLiabilities":1014822179,"totalEquity":18613510107,"cash":6359504337,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":null,"operatingIncome":-11507092762,"netIncome":-10756653748,"controllingNetIncome":-10701530323,"ebitda":-10983260622,"fcff":-8389991957,"cfo":-8347267822,"capex":42724135,"totalAssets":29868258308,"totalLiabilities":15942556867,"totalEquity":13925701441,"cash":25532720165,"totalDebt":7730847051}],"quarterly":[{"stockCode":"388870","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":null,"operatingIncome":-2993021972,"netIncome":-1835118246,"prevYearRevenue":null,"prevYearOperatingIncome":-3003610830,"prevYearNetIncome":-2537571090,"source":"11014","updatedAt":"2026-08-26T22:29:21.061Z"},{"stockCode":"388870","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":null,"operatingIncome":-2936133143,"netIncome":-3107579232,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:21.064Z"},{"stockCode":"388870","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":null,"operatingIncome":-2367121322,"netIncome":-2212582993,"prevYearRevenue":null,"prevYearOperatingIncome":-3148282864,"prevYearNetIncome":-3032265303,"source":"11013","updatedAt":"2026-08-26T22:29:20.532Z"},{"stockCode":"388870","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":null,"operatingIncome":-2280091587,"netIncome":-2334621520,"prevYearRevenue":null,"prevYearOperatingIncome":-2429654783,"prevYearNetIncome":-2781690967,"source":"11012","updatedAt":"2026-08-26T22:29:20.761Z"}]}