{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/389020","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"389020","name":"자람테크놀로지","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":16120,"marketCap":111309921840,"sharesOutstanding":6905082,"asOf":"2026-09-26T15:09:35.562Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.12,"psr":10.46,"evEbitda":null,"ev":133259382988,"fcff":33013582,"fcffYield":0.0002,"roe":-0.1751,"revenueGrowth":{"y1":-0.5199,"y3":-0.1292,"y5":null},"operatingIncomeGrowth":{"y1":-20.3306,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.426Z"},"price":{"high52w":61000,"low52w":14840,"fromHigh":-0.7357,"returns":[{"label":"1개월","value":-0.3067},{"label":"3개월","value":-0.2739},{"label":"6개월","value":-0.6976},{"label":"1년","value":-0.5528},{"label":"3년","value":-0.4842},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":16118235547,"operatingIncome":202950131,"netIncome":617353369,"controllingNetIncome":null,"ebitda":685275323,"fcff":1144605878,"cfo":2326724991,"capex":1187805454,"totalAssets":19816072640,"totalLiabilities":993489469,"totalEquity":18822583171,"cash":3561035767,"totalDebt":null},{"fiscalYear":2023,"statement":"별도","revenue":11623137413,"operatingIncome":-2141149247,"netIncome":-1268824382,"controllingNetIncome":null,"ebitda":-1743791101,"fcff":-7395003092,"cfo":-6794503603,"capex":610460899,"totalAssets":37656260725,"totalLiabilities":2184832664,"totalEquity":35471428061,"cash":11296291874,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":22170389666,"operatingIncome":365458864,"netIncome":1983496824,"controllingNetIncome":null,"ebitda":733473239,"fcff":3645573293,"cfo":4371550747,"capex":750696972,"totalAssets":78440340806,"totalLiabilities":35922102046,"totalEquity":42518238760,"cash":19469006274,"totalDebt":29678071420},{"fiscalYear":2025,"statement":"별도","revenue":10643506120,"operatingIncome":-7064553629,"netIncome":-6844416409,"controllingNetIncome":null,"ebitda":-6269404106,"fcff":33013582,"cfo":611707413,"capex":611318036,"totalAssets":76999420852,"totalLiabilities":41325598501,"totalEquity":35673822351,"cash":10096717018,"totalDebt":32046178166}],"quarterly":[{"stockCode":"389020","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2094941489,"operatingIncome":-1958202599,"netIncome":-1704557214,"prevYearRevenue":5628872223,"prevYearOperatingIncome":511398999,"prevYearNetIncome":29452528,"source":"11014","updatedAt":"2026-08-26T22:25:39.914Z"},{"stockCode":"389020","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2750979198,"operatingIncome":-2164989470,"netIncome":-1895977612,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:39.917Z"},{"stockCode":"389020","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":5184966431,"operatingIncome":-1549523434,"netIncome":-246933256,"prevYearRevenue":3097791696,"prevYearOperatingIncome":-1309434640,"prevYearNetIncome":-1639558826,"source":"11013","updatedAt":"2026-08-26T22:25:39.369Z"},{"stockCode":"389020","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":6095369344,"operatingIncome":-313619441,"netIncome":-239950496,"prevYearRevenue":2699793737,"prevYearOperatingIncome":-1631926920,"prevYearNetIncome":-1604322757,"source":"11012","updatedAt":"2026-08-26T22:25:39.637Z"}]}