{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/389030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"389030","name":"지니너스","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":1945,"marketCap":76617967095,"sharesOutstanding":39392271,"asOf":"2026-09-26T15:09:35.562Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":8.42,"psr":7.31,"evEbitda":null,"ev":78635774720,"fcff":-8459162719,"fcffYield":-0.1076,"roe":-0.8444,"revenueGrowth":{"y1":0.624,"y3":0.0131,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.456Z"},"price":{"high52w":6270,"low52w":1627,"fromHigh":-0.6898,"returns":[{"label":"1개월","value":-0.0323},{"label":"3개월","value":-0.0581},{"label":"6개월","value":-0.6464},{"label":"1년","value":-0.0442},{"label":"3년","value":-0.5973},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2021,"statement":"별도","revenue":8134300266,"operatingIncome":-7621219767,"netIncome":-9019098036,"controllingNetIncome":null,"ebitda":-6613258952,"fcff":-11325184710,"cfo":-9285226314,"capex":2039958396,"totalAssets":58061631544,"totalLiabilities":6155644348,"totalEquity":51905987196,"cash":44848560399,"totalDebt":154935180},{"fiscalYear":2022,"statement":"별도","revenue":10083387356,"operatingIncome":-9676054912,"netIncome":-9384985083,"controllingNetIncome":null,"ebitda":-8262161863,"fcff":-14070451692,"cfo":-12010558405,"capex":2059893287,"totalAssets":45829770970,"totalLiabilities":2559618253,"totalEquity":43270152717,"cash":22748385027,"totalDebt":253456172},{"fiscalYear":2023,"statement":"연결","revenue":6967191605,"operatingIncome":-10078616482,"netIncome":-9684235393,"controllingNetIncome":-9684235393,"ebitda":null,"fcff":-11411541406,"cfo":-8125511640,"capex":3286029766,"totalAssets":40526259504,"totalLiabilities":6040833675,"totalEquity":34485425829,"cash":11826656905,"totalDebt":1145608253},{"fiscalYear":2024,"statement":"연결","revenue":6455439519,"operatingIncome":-12259520415,"netIncome":-12273288856,"controllingNetIncome":-12273288856,"ebitda":-10174746702,"fcff":-13799249152,"cfo":-10672392623,"capex":3126856529,"totalAssets":33089010698,"totalLiabilities":10851904782,"totalEquity":22237105916,"cash":5243974708,"totalDebt":5571003985},{"fiscalYear":2025,"statement":"연결","revenue":10483373195,"operatingIncome":-11671177578,"netIncome":-17373136628,"controllingNetIncome":-13230579615,"ebitda":null,"fcff":-8459162719,"cfo":-7079975054,"capex":1379187665,"totalAssets":39349106619,"totalLiabilities":30247494170,"totalEquity":9101612449,"cash":6619223216,"totalDebt":8637030841}],"quarterly":[{"stockCode":"389030","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2151190980,"operatingIncome":-2329469178,"netIncome":-2449023559,"prevYearRevenue":1765242781,"prevYearOperatingIncome":-2079785336,"prevYearNetIncome":-1996826215,"source":"11014","updatedAt":"2026-08-26T22:28:28.643Z"},{"stockCode":"389030","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3133605228,"operatingIncome":-2955903302,"netIncome":-8133972754,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:28.648Z"},{"stockCode":"389030","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2385646150,"operatingIncome":-2047640470,"netIncome":-2026982949,"prevYearRevenue":2628374499,"prevYearOperatingIncome":-2381573567,"prevYearNetIncome":-2366428827,"source":"11013","updatedAt":"2026-08-26T22:28:28.113Z"},{"stockCode":"389030","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3606850291,"operatingIncome":-4594620817,"netIncome":-7745896473,"prevYearRevenue":2570202488,"prevYearOperatingIncome":-4004231531,"prevYearNetIncome":-4423711488,"source":"11012","updatedAt":"2026-08-26T22:28:28.350Z"}]}