{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/389140","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"389140","name":"포바이포","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":5480,"marketCap":78198147800,"sharesOutstanding":14269735,"asOf":"2026-09-26T15:09:35.562Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.96,"psr":2.32,"evEbitda":null,"ev":70029081366,"fcff":-2322976896,"fcffYield":-0.0332,"roe":-0.2976,"revenueGrowth":{"y1":0.0131,"y3":0.2768,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.903Z"},"price":{"high52w":13280,"low52w":4190,"fromHigh":-0.5873,"returns":[{"label":"1개월","value":0.0538},{"label":"3개월","value":0.1441},{"label":"6개월","value":-0.4011},{"label":"1년","value":-0.536},{"label":"3년","value":-0.3081},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":16194298353,"operatingIncome":-10498782236,"netIncome":-8775800027,"controllingNetIncome":-8771336485,"ebitda":-9684914084,"fcff":-5621720135,"cfo":121118521,"capex":5777191758,"totalAssets":66168527395,"totalLiabilities":7993301645,"totalEquity":58175225750,"cash":30712811599,"totalDebt":745472054},{"fiscalYear":2023,"statement":"연결","revenue":33751399462,"operatingIncome":-16258350170,"netIncome":-20571978089,"controllingNetIncome":-19416621081,"ebitda":null,"fcff":-11258287948,"cfo":-10210779553,"capex":1163553319,"totalAssets":67013711064,"totalLiabilities":24777618753,"totalEquity":42236092311,"cash":8732861785,"totalDebt":5739519021},{"fiscalYear":2024,"statement":"연결","revenue":33275914511,"operatingIncome":-13890623243,"netIncome":-12295790748,"controllingNetIncome":-11505075212,"ebitda":-7748872048,"fcff":-16227941138,"cfo":-2629806839,"capex":13949067303,"totalAssets":59001944111,"totalLiabilities":28490873991,"totalEquity":30511070120,"cash":8829106500,"totalDebt":16925458146},{"fiscalYear":2025,"statement":"연결","revenue":33710336199,"operatingIncome":-7396321550,"netIncome":-10958570907,"controllingNetIncome":-10356954771,"ebitda":-1684531371,"fcff":-2322976896,"cfo":-2622964972,"capex":200039651,"totalAssets":75780348550,"totalLiabilities":35592702967,"totalEquity":40187645583,"cash":25135706148,"totalDebt":16966639714}],"quarterly":[{"stockCode":"389140","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8470216034,"operatingIncome":-2052686601,"netIncome":-2499355296,"prevYearRevenue":8015774442,"prevYearOperatingIncome":-3087523840,"prevYearNetIncome":-1130374333,"source":"11014","updatedAt":"2026-08-26T22:28:56.985Z"},{"stockCode":"389140","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9329787293,"operatingIncome":-2650942343,"netIncome":-5083948711,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:56.995Z"},{"stockCode":"389140","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7334912719,"operatingIncome":-2503007643,"netIncome":-2755628166,"prevYearRevenue":6779397993,"prevYearOperatingIncome":-2603297035,"prevYearNetIncome":-2993277476,"source":"11013","updatedAt":"2026-08-26T22:28:56.427Z"},{"stockCode":"389140","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":11130390205,"operatingIncome":-602620920,"netIncome":-564860062,"prevYearRevenue":9130934879,"prevYearOperatingIncome":-89395571,"prevYearNetIncome":-381989424,"source":"11012","updatedAt":"2026-08-26T22:28:56.659Z"}]}