{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/389260","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"389260","name":"대명에너지","market":"KOSDAQ","sector":"건물 건설업","lastPrice":12760,"marketCap":228612307000,"sharesOutstanding":17916325,"asOf":"2026-09-26T15:09:35.562Z"},"valuation":{"fiscalYear":2025,"per":16.16,"perTtm":7.55,"ttmPeriod":"25Q3~26Q2","pbr":1.39,"psr":1.75,"evEbitda":18.56,"ev":363470934912,"fcff":1379571522,"fcffYield":0.0038,"roe":0.0964,"revenueGrowth":{"y1":0.9328,"y3":0.1418,"y5":null},"operatingIncomeGrowth":{"y1":0.7309,"y3":-0.1309,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.394Z"},"price":{"high52w":27300,"low52w":11130,"fromHigh":-0.5326,"returns":[{"label":"1개월","value":-0.0693},{"label":"3개월","value":-0.1666},{"label":"6개월","value":-0.362},{"label":"1년","value":-0.4354},{"label":"3년","value":-0.3209},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":87994198408,"operatingIncome":25586563219,"netIncome":26830121997,"controllingNetIncome":26137661904,"ebitda":null,"fcff":14093657325,"cfo":11573631725,"capex":1362205186,"totalAssets":320645551829,"totalLiabilities":213606791161,"totalEquity":107038760668,"cash":89311638840,"totalDebt":167217782520},{"fiscalYear":2023,"statement":"연결","revenue":61640473408,"operatingIncome":16741316162,"netIncome":6142245415,"controllingNetIncome":6142245415,"ebitda":25642294258,"fcff":8584839622,"cfo":2565365895,"capex":1629123249,"totalAssets":343991447075,"totalLiabilities":223036372240,"totalEquity":120955074835,"cash":74130612462,"totalDebt":179050772764},{"fiscalYear":2024,"statement":"연결","revenue":67761578359,"operatingIncome":9705106323,"netIncome":7790210227,"controllingNetIncome":7790210227,"ebitda":17799522213,"fcff":33687568422,"cfo":28120123561,"capex":1142117888,"totalAssets":369924041346,"totalLiabilities":241181598269,"totalEquity":128742443077,"cash":14679038779,"totalDebt":170393471701},{"fiscalYear":2025,"statement":"연결","revenue":130971472403,"operatingIncome":16798712496,"netIncome":14143966250,"controllingNetIncome":14143966250,"ebitda":19585770549,"fcff":1379571522,"cfo":1398381111,"capex":5025383887,"totalAssets":381763739175,"totalLiabilities":217109889803,"totalEquity":164653849372,"cash":20100998337,"totalDebt":154959626249}],"quarterly":[{"stockCode":"389260","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":36954528129,"operatingIncome":239558730,"netIncome":-1919499696,"prevYearRevenue":17432754563,"prevYearOperatingIncome":864563520,"prevYearNetIncome":3779276209,"source":"11014","updatedAt":"2026-08-26T22:23:36.617Z"},{"stockCode":"389260","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":52792677055,"operatingIncome":7887832460,"netIncome":10880826361,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:36.621Z"},{"stockCode":"389260","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":30811295629,"operatingIncome":17926791004,"netIncome":4800461149,"prevYearRevenue":19161918695,"prevYearOperatingIncome":5682030105,"prevYearNetIncome":8403767162,"source":"11013","updatedAt":"2026-08-26T22:23:36.091Z"},{"stockCode":"389260","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":25345510562,"operatingIncome":3397394785,"netIncome":16526211145,"prevYearRevenue":22062348524,"prevYearOperatingIncome":2989291201,"prevYearNetIncome":-3221127577,"source":"11012","updatedAt":"2026-08-26T22:23:36.328Z"}]}