{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/389470","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"389470","name":"인벤티지랩","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":25000,"marketCap":332692700000,"sharesOutstanding":13307708,"asOf":"2026-09-26T15:09:35.562Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":5.16,"psr":113.21,"evEbitda":null,"ev":332070969832,"fcff":-27257140187,"fcffYield":-0.0821,"roe":-0.1744,"revenueGrowth":{"y1":0.6483,"y3":-0.0759,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.652Z"},"price":{"high52w":99500,"low52w":24500,"fromHigh":-0.7487,"returns":[{"label":"1개월","value":-0.1438},{"label":"3개월","value":-0.2968},{"label":"6개월","value":-0.6745},{"label":"1년","value":-0.4407},{"label":"3년","value":0.1792},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":3723683006,"operatingIncome":-10901805103,"netIncome":-10595328992,"controllingNetIncome":null,"ebitda":-8399564963,"fcff":-7168999401,"cfo":-5189236763,"capex":1979762638,"totalAssets":34861902736,"totalLiabilities":4427097270,"totalEquity":30434805466,"cash":15780964458,"totalDebt":0},{"fiscalYear":2023,"statement":"별도","revenue":658151686,"operatingIncome":-15961004543,"netIncome":-26994167763,"controllingNetIncome":null,"ebitda":null,"fcff":-18852125196,"cfo":-11711346085,"capex":7140779111,"totalAssets":45182342881,"totalLiabilities":40771715384,"totalEquity":4410627497,"cash":18481914224,"totalDebt":1657465255},{"fiscalYear":2024,"statement":"별도","revenue":1782929379,"operatingIncome":-18963665933,"netIncome":-16996522887,"controllingNetIncome":null,"ebitda":-16226274882,"fcff":-17984383011,"cfo":-13764250562,"capex":4220132449,"totalAssets":72253325951,"totalLiabilities":39688377354,"totalEquity":32564948597,"cash":17264998495,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":2938787928,"operatingIncome":-28381032099,"netIncome":-15910623106,"controllingNetIncome":-8458360176,"ebitda":null,"fcff":-27257140187,"cfo":-20702649747,"capex":6869498856,"totalAssets":110641375467,"totalLiabilities":29790704078,"totalEquity":80850671389,"cash":14468025403,"totalDebt":13846295235}],"quarterly":[{"stockCode":"389470","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":832157213,"operatingIncome":-7433898012,"netIncome":-6526054026,"prevYearRevenue":218416304,"prevYearOperatingIncome":-5402783648,"prevYearNetIncome":-11484559816,"source":"11014","updatedAt":"2026-08-26T22:22:16.929Z"},{"stockCode":"389470","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":1072196651,"operatingIncome":-7520396012,"netIncome":-940125679,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:16.932Z"},{"stockCode":"389470","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":392669497,"operatingIncome":-8384087663,"netIncome":923290178,"prevYearRevenue":169061063,"prevYearOperatingIncome":-5372914796,"prevYearNetIncome":-8160195068,"source":"11013","updatedAt":"2026-08-26T22:22:16.409Z"},{"stockCode":"389470","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":175764217,"operatingIncome":-10284860015,"netIncome":-4222805976,"prevYearRevenue":865373001,"prevYearOperatingIncome":-8053823279,"prevYearNetIncome":-284248333,"source":"11012","updatedAt":"2026-08-26T22:22:16.659Z"}]}