{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/389500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"389500","name":"에스비비테크","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":43800,"marketCap":291860073600,"sharesOutstanding":6663472,"asOf":"2026-09-26T15:09:35.563Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":23.34,"psr":40.54,"evEbitda":null,"ev":287731048961,"fcff":-10164980757,"fcffYield":-0.0353,"roe":-0.7671,"revenueGrowth":{"y1":0.3171,"y3":-0.0122,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.904Z"},"price":{"high52w":106400,"low52w":23100,"fromHigh":-0.5883,"returns":[{"label":"1개월","value":0.1188},{"label":"3개월","value":0.1318},{"label":"6개월","value":-0.1187},{"label":"1년","value":0.8326},{"label":"3년","value":-0.0856},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":7469840340,"operatingIncome":-1836705088,"netIncome":-5266381493,"controllingNetIncome":null,"ebitda":-934180786,"fcff":-4724598720,"cfo":-2162917361,"capex":2753763709,"totalAssets":30753091602,"totalLiabilities":8684723579,"totalEquity":22068368023,"cash":13780620632,"totalDebt":6394514854},{"fiscalYear":2023,"statement":"별도","revenue":5134276778,"operatingIncome":-5572218496,"netIncome":-11013300171,"controllingNetIncome":null,"ebitda":-4385037124,"fcff":-5454179264,"cfo":-3154371627,"capex":2528829345,"totalAssets":54532662565,"totalLiabilities":42922527108,"totalEquity":11610135457,"cash":2168233445,"totalDebt":5320565809},{"fiscalYear":2024,"statement":"별도","revenue":5465590414,"operatingIncome":-6892852081,"netIncome":-896843463,"controllingNetIncome":null,"ebitda":-5527422656,"fcff":-6306894363,"cfo":-4078543180,"capex":2430951672,"totalAssets":28895548697,"totalLiabilities":16752201609,"totalEquity":12143347088,"cash":2139917502,"totalDebt":5223872555},{"fiscalYear":2025,"statement":"별도","revenue":7198979874,"operatingIncome":-6862597018,"netIncome":-9453542517,"controllingNetIncome":null,"ebitda":-5091762995,"fcff":-10164980757,"cfo":-7067797057,"capex":3274101154,"totalAssets":32233141630,"totalLiabilities":19728989796,"totalEquity":12504151834,"cash":9345456727,"totalDebt":5216432088}],"quarterly":[{"stockCode":"389500","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":2010463270,"operatingIncome":-2139680445,"netIncome":-2159237645,"prevYearRevenue":1113052506,"prevYearOperatingIncome":-1889863550,"prevYearNetIncome":-1615730804,"source":"11014","updatedAt":"2026-08-26T22:23:35.081Z"},{"stockCode":"389500","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":2171391544,"operatingIncome":-900801052,"netIncome":-3259271515,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:35.085Z"},{"stockCode":"389500","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":1772227353,"operatingIncome":-1849129521,"netIncome":-8805677253,"prevYearRevenue":1177458627,"prevYearOperatingIncome":-1896111726,"prevYearNetIncome":-1865695741,"source":"11013","updatedAt":"2026-08-26T22:23:34.566Z"},{"stockCode":"389500","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":2703873668,"operatingIncome":-2951877103,"netIncome":-3227679045,"prevYearRevenue":1839666433,"prevYearOperatingIncome":-1926003795,"prevYearNetIncome":-2169337616,"source":"11012","updatedAt":"2026-08-26T22:23:34.816Z"}]}