{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/389650","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"389650","name":"넥스트바이오메디컬","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":28300,"marketCap":234247193800,"sharesOutstanding":8277286,"asOf":"2026-09-26T15:09:35.563Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":1007.25,"ttmPeriod":"25Q3~26Q2","pbr":4.87,"psr":14.22,"evEbitda":null,"ev":227566421808,"fcff":-1522129178,"fcffYield":-0.0067,"roe":-0.0067,"revenueGrowth":{"y1":0.7267,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.725Z"},"price":{"high52w":98000,"low52w":28300,"fromHigh":-0.7112,"returns":[{"label":"1개월","value":-0.154},{"label":"3개월","value":-0.2503},{"label":"6개월","value":-0.6431},{"label":"1년","value":-0.585},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":9542630855,"operatingIncome":-3574731246,"netIncome":2859558464,"controllingNetIncome":null,"ebitda":-3148294886,"fcff":-1230943451,"cfo":-1200555930,"capex":439386679,"totalAssets":58844401306,"totalLiabilities":13653007339,"totalEquity":45191393967,"cash":4950368220,"totalDebt":46949676},{"fiscalYear":2025,"statement":"별도","revenue":16476802680,"operatingIncome":-719540988,"netIncome":-311083507,"controllingNetIncome":null,"ebitda":-242961907,"fcff":-1522129178,"cfo":1250124514,"capex":3151672458,"totalAssets":59265165446,"totalLiabilities":11158190910,"totalEquity":48106974536,"cash":6789096842,"totalDebt":108324850}],"quarterly":[{"stockCode":"389650","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4932947841,"operatingIncome":369613764,"netIncome":1061352695,"prevYearRevenue":2191780898,"prevYearOperatingIncome":-1008682432,"prevYearNetIncome":-1336900009,"source":"11014","updatedAt":"2026-08-26T22:23:19.609Z"},{"stockCode":"389650","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":3799082578,"operatingIncome":-441868711,"netIncome":-49791802,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:19.612Z"},{"stockCode":"389650","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":4121403275,"operatingIncome":-1191381800,"netIncome":-145931729,"prevYearRevenue":3773575369,"prevYearOperatingIncome":-667927156,"prevYearNetIncome":-420659066,"source":"11013","updatedAt":"2026-08-26T22:23:19.084Z"},{"stockCode":"389650","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4935531419,"operatingIncome":-1033899060,"netIncome":-633068599,"prevYearRevenue":3971196892,"prevYearOperatingIncome":20641115,"prevYearNetIncome":-901985334,"source":"11012","updatedAt":"2026-08-26T22:23:19.351Z"}]}