{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/391710","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"391710","name":"코닉오토메이션","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":1256,"marketCap":53531310320,"sharesOutstanding":42620470,"asOf":"2026-09-26T15:09:35.563Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.18,"psr":1.78,"evEbitda":null,"ev":56309800153,"fcff":-6563707136,"fcffYield":-0.1166,"roe":-0.1144,"revenueGrowth":{"y1":-0.4578,"y3":0.0001,"y5":null},"operatingIncomeGrowth":{"y1":-61.3454,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.961Z"},"price":{"high52w":3000,"low52w":1021,"fromHigh":-0.5813,"returns":[{"label":"1개월","value":0.0581},{"label":"3개월","value":0.0187},{"label":"6개월","value":-0.3258},{"label":"1년","value":-0.4935},{"label":"3년","value":-0.6006},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":30092723073,"operatingIncome":3354830122,"netIncome":-5570285261,"controllingNetIncome":null,"ebitda":3680842368,"fcff":3015033595,"cfo":3195272705,"capex":294098261,"totalAssets":31402770447,"totalLiabilities":9043858638,"totalEquity":22358911809,"cash":7330676647,"totalDebt":3142409841},{"fiscalYear":2023,"statement":"별도","revenue":27347504225,"operatingIncome":1842558733,"netIncome":2337095178,"controllingNetIncome":null,"ebitda":2065019619,"fcff":-3413444993,"cfo":336764514,"capex":3786563592,"totalAssets":42645459298,"totalLiabilities":16471765827,"totalEquity":26173693471,"cash":4641841400,"totalDebt":998449509},{"fiscalYear":2024,"statement":"별도","revenue":55510910029,"operatingIncome":45433465,"netIncome":1023995819,"controllingNetIncome":null,"ebitda":390083463,"fcff":1985120748,"cfo":2210051896,"capex":232913047,"totalAssets":39226719456,"totalLiabilities":13112062563,"totalEquity":26114656893,"cash":11161882850,"totalDebt":982604877},{"fiscalYear":2025,"statement":"별도","revenue":30100048633,"operatingIncome":-2741701591,"netIncome":-2900443112,"controllingNetIncome":null,"ebitda":-2335052196,"fcff":-6563707136,"cfo":-4938513774,"capex":1625193362,"totalAssets":48292162796,"totalLiabilities":23698821253,"totalEquity":24593341543,"cash":7108554121,"totalDebt":9887043954}],"quarterly":[{"stockCode":"391710","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":7405853748,"operatingIncome":-300377686,"netIncome":-294518339,"prevYearRevenue":7295835261,"prevYearOperatingIncome":-803425717,"prevYearNetIncome":-784682684,"source":"11014","updatedAt":"2026-08-26T22:30:55.763Z"},{"stockCode":"391710","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":12924446595,"operatingIncome":927301096,"netIncome":707672724,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:55.768Z"},{"stockCode":"391710","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":8599887992,"operatingIncome":199437532,"netIncome":-89801924,"prevYearRevenue":3910672318,"prevYearOperatingIncome":-1624561643,"prevYearNetIncome":-1518304636,"source":"11013","updatedAt":"2026-08-26T22:30:55.232Z"},{"stockCode":"391710","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4930041434,"operatingIncome":-1559699708,"netIncome":-5714945356,"prevYearRevenue":5859075972,"prevYearOperatingIncome":-1744063358,"prevYearNetIncome":-1795292861,"source":"11012","updatedAt":"2026-08-26T22:30:55.496Z"}]}