{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/393210","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"393210","name":"토마토시스템","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":3315,"marketCap":51762213360,"sharesOutstanding":15614544,"asOf":"2026-09-26T15:09:35.563Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2,"psr":1.9,"evEbitda":null,"ev":50221071120,"fcff":-23779637078,"fcffYield":-0.4735,"roe":-0.0746,"revenueGrowth":{"y1":0.2609,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.516Z"},"price":{"high52w":6630,"low52w":1907,"fromHigh":-0.5,"returns":[{"label":"1개월","value":0.4382},{"label":"3개월","value":0.4047},{"label":"6개월","value":-0.2397},{"label":"1년","value":-0.4713},{"label":"3년","value":-0.4133},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2023,"dps":90,"yieldPct":2.2,"payoutPct":38.4}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":26572393885,"operatingIncome":2824665460,"netIncome":3289307797,"controllingNetIncome":null,"ebitda":null,"fcff":3144357234,"cfo":4680952681,"capex":1546168592,"totalAssets":37529865240,"totalLiabilities":7754960451,"totalEquity":29774904789,"cash":8511638891,"totalDebt":286958656},{"fiscalYear":2024,"statement":"연결","revenue":21621873977,"operatingIncome":-3405522868,"netIncome":-1824489661,"controllingNetIncome":-1594496050,"ebitda":null,"fcff":-11786289899,"cfo":-2484390114,"capex":9331929997,"totalAssets":35194731690,"totalLiabilities":7802773979,"totalEquity":27391957711,"cash":504754090,"totalDebt":289281322},{"fiscalYear":2025,"statement":"연결","revenue":27263988093,"operatingIncome":-2372933027,"netIncome":-2777547635,"controllingNetIncome":-2001837644,"ebitda":-1683155377,"fcff":-23779637078,"cfo":341324845,"capex":24438649748,"totalAssets":57110295500,"totalLiabilities":32380499537,"totalEquity":24729795963,"cash":1656098358,"totalDebt":114956118}],"quarterly":[{"stockCode":"393210","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6970667392,"operatingIncome":-766209632,"netIncome":-834410695,"prevYearRevenue":4795499125,"prevYearOperatingIncome":-791082103,"prevYearNetIncome":-390141861,"source":"11014","updatedAt":"2026-08-26T22:32:21.409Z"},{"stockCode":"393210","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8846826547,"operatingIncome":-45278365,"netIncome":-681948911,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:21.413Z"},{"stockCode":"393210","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8283890221,"operatingIncome":239557713,"netIncome":1295488460,"prevYearRevenue":5586671320,"prevYearOperatingIncome":-809161864,"prevYearNetIncome":-619536179,"source":"11013","updatedAt":"2026-08-26T22:32:20.883Z"},{"stockCode":"393210","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8415963507,"operatingIncome":21406709,"netIncome":-364214519,"prevYearRevenue":5859822834,"prevYearOperatingIncome":-752283166,"prevYearNetIncome":-641651850,"source":"11012","updatedAt":"2026-08-26T22:32:21.125Z"}]}