{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/393890","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"393890","name":"더블유씨피","market":"KOSDAQ","sector":"일차전지 및 이차전지 제조업","lastPrice":9910,"marketCap":335385557040,"sharesOutstanding":33843144,"asOf":"2026-09-26T15:09:35.563Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.37,"psr":3.03,"evEbitda":null,"ev":1250297799178,"fcff":-194672575902,"fcffYield":-0.1557,"roe":-0.174,"revenueGrowth":{"y1":-0.6559,"y3":-0.245,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.905Z"},"price":{"high52w":20650,"low52w":5790,"fromHigh":-0.5201,"returns":[{"label":"1개월","value":0.0175},{"label":"3개월","value":0.0576},{"label":"6개월","value":-0.2654},{"label":"1년","value":0.5015},{"label":"3년","value":-0.8094},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":257451425430,"operatingIncome":58027154917,"netIncome":55257959855,"controllingNetIncome":53389584469,"ebitda":107577965647,"fcff":-201518785387,"cfo":33712397843,"capex":238193902082,"totalAssets":1078240739103,"totalLiabilities":143595088109,"totalEquity":934645650994,"cash":284340781316,"totalDebt":86500000000},{"fiscalYear":2023,"statement":"연결","revenue":304986337193,"operatingIncome":46391318239,"netIncome":53621155391,"controllingNetIncome":69455661091,"ebitda":null,"fcff":-294418996740,"cfo":134317586060,"capex":430226114861,"totalAssets":1358510063106,"totalLiabilities":358102062582,"totalEquity":1000408000524,"cash":87543717104,"totalDebt":257100000000},{"fiscalYear":2024,"statement":"연결","revenue":322073352106,"operatingIncome":-70938111834,"netIncome":-72205558117,"controllingNetIncome":-34403867280,"ebitda":-27992608455,"fcff":-528655296813,"cfo":-15808860845,"capex":516284959604,"totalAssets":1810190530958,"totalLiabilities":841548385907,"totalEquity":968642145051,"cash":59727248026,"totalDebt":755035492791},{"fiscalYear":2025,"statement":"연결","revenue":110812962474,"operatingIncome":-127642966602,"netIncome":-162065805577,"controllingNetIncome":-162065805577,"ebitda":null,"fcff":-194672575902,"cfo":-27463755027,"capex":187252014146,"totalAssets":1945436490500,"totalLiabilities":1050958687949,"totalEquity":894477802551,"cash":26994202825,"totalDebt":941906444963}],"quarterly":[{"stockCode":"393890","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":29110972770,"operatingIncome":-31001650471,"netIncome":-46067715106,"prevYearRevenue":65495481670,"prevYearOperatingIncome":-19418386928,"prevYearNetIncome":-21015582549,"source":"11014","updatedAt":"2026-08-26T22:22:59.624Z"},{"stockCode":"393890","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":27189059298,"operatingIncome":-40205696049,"netIncome":-54647512704,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:59.628Z"},{"stockCode":"393890","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":42868454410,"operatingIncome":-20512696586,"netIncome":-48410296356,"prevYearRevenue":16309196066,"prevYearOperatingIncome":-30433185126,"prevYearNetIncome":-33373026665,"source":"11013","updatedAt":"2026-08-26T22:22:59.113Z"},{"stockCode":"393890","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":36236878614,"operatingIncome":-15498673108,"netIncome":809747255,"prevYearRevenue":38203734340,"prevYearOperatingIncome":-26002434956,"prevYearNetIncome":-27977551102,"source":"11012","updatedAt":"2026-08-26T22:22:59.384Z"}]}