{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/394280","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"394280","name":"오픈엣지테크놀로지","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":9690,"marketCap":255297875700,"sharesOutstanding":26346530,"asOf":"2026-09-26T15:09:35.563Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":14.96,"psr":15.9,"evEbitda":null,"ev":260169540072,"fcff":-25376494514,"fcffYield":-0.0975,"roe":-0.7748,"revenueGrowth":{"y1":0.0476,"y3":0.1706,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.906Z"},"price":{"high52w":21800,"low52w":7970,"fromHigh":-0.5555,"returns":[{"label":"1개월","value":0.0419},{"label":"3개월","value":-0.0876},{"label":"6개월","value":-0.4501},{"label":"1년","value":-0.1618},{"label":"3년","value":-0.4667},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":10011687568,"operatingIncome":-25261358390,"netIncome":-25226550275,"controllingNetIncome":-25226550275,"ebitda":-23961432074,"fcff":-28454826712,"cfo":-26690718325,"capex":2057825664,"totalAssets":53855198356,"totalLiabilities":21605851110,"totalEquity":32249347246,"cash":4581373241,"totalDebt":12830518028},{"fiscalYear":2023,"statement":"연결","revenue":19594562678,"operatingIncome":-15863858723,"netIncome":-14856026689,"controllingNetIncome":-14856026689,"ebitda":-13816572878,"fcff":-21665747914,"cfo":-19888542644,"capex":2361866701,"totalAssets":44692019677,"totalLiabilities":24120855174,"totalEquity":20571164503,"cash":4240475662,"totalDebt":18392244670},{"fiscalYear":2024,"statement":"연결","revenue":15328473450,"operatingIncome":-24612257562,"netIncome":-27287195585,"controllingNetIncome":-27287195585,"ebitda":-22502754113,"fcff":-10081071376,"cfo":-10326049904,"capex":495880790,"totalAssets":86678233603,"totalLiabilities":25961007587,"totalEquity":60717226016,"cash":14007844148,"totalDebt":18235273562},{"fiscalYear":2025,"statement":"연결","revenue":16058809323,"operatingIncome":-28907297350,"netIncome":-30132691582,"controllingNetIncome":-30132691582,"ebitda":-21951077360,"fcff":-25376494514,"cfo":-18637225167,"capex":7374472403,"totalAssets":47545450105,"totalLiabilities":30476112940,"totalEquity":17069337165,"cash":12041646986,"totalDebt":16913311358}],"quarterly":[{"stockCode":"394280","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5256269701,"operatingIncome":-5974708939,"netIncome":-5637377018,"prevYearRevenue":6623947970,"prevYearOperatingIncome":-2476981820,"prevYearNetIncome":-2739396393,"source":"11014","updatedAt":"2026-08-26T22:23:38.426Z"},{"stockCode":"394280","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":3404372892,"operatingIncome":-7564454600,"netIncome":-9240113473,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:23:38.429Z"},{"stockCode":"394280","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2673764184,"operatingIncome":-9017562312,"netIncome":-9135007668,"prevYearRevenue":4801111702,"prevYearOperatingIncome":-6609859665,"prevYearNetIncome":-6366667479,"source":"11013","updatedAt":"2026-08-26T22:23:37.901Z"},{"stockCode":"394280","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2942294271,"operatingIncome":-6254481184,"netIncome":-6106602541,"prevYearRevenue":2597055028,"prevYearOperatingIncome":-8758274146,"prevYearNetIncome":-8888533612,"source":"11012","updatedAt":"2026-08-26T22:23:38.189Z"}]}