{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/394800","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"394800","name":"쓰리빌리언","market":"KOSDAQ","sector":"자연과학 및 공학 연구개발업","lastPrice":4705,"marketCap":149725111865,"sharesOutstanding":31822553,"asOf":"2026-09-26T15:09:35.564Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":6.34,"psr":12.79,"evEbitda":null,"ev":144943153402,"fcff":-5698966122,"fcffYield":-0.0393,"roe":-0.2087,"revenueGrowth":{"y1":1.0285,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.692Z"},"price":{"high52w":18800,"low52w":4060,"fromHigh":-0.7497,"returns":[{"label":"1개월","value":-0.0934},{"label":"3개월","value":-0.1658},{"label":"6개월","value":-0.6507},{"label":"1년","value":-0.3921},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":5772098148,"operatingIncome":-7419089160,"netIncome":-6571645547,"controllingNetIncome":null,"ebitda":-5219806372,"fcff":-6900601459,"cfo":-4102653453,"capex":2797948006,"totalAssets":30215589397,"totalLiabilities":1944961932,"totalEquity":28270627465,"cash":11662864284,"totalDebt":59210400},{"fiscalYear":2025,"statement":"연결","revenue":11708662411,"operatingIncome":-5889097928,"netIncome":-5411302059,"controllingNetIncome":-5411302059,"ebitda":-5111926423,"fcff":-5698966122,"cfo":-3558249941,"capex":2294596910,"totalAssets":29669043902,"totalLiabilities":6071643814,"totalEquity":23597400088,"cash":8142114536,"totalDebt":3360156073}],"quarterly":[{"stockCode":"394800","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":3230229564,"operatingIncome":-1268918961,"netIncome":-1079885600,"prevYearRevenue":1595290791,"prevYearOperatingIncome":-1685894040,"prevYearNetIncome":-1533274769,"source":"11014","updatedAt":"2026-08-26T22:25:05.242Z"},{"stockCode":"394800","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3362891050,"operatingIncome":-1661283043,"netIncome":-1466977150,"prevYearRevenue":2004205105,"prevYearOperatingIncome":-1965922812,"prevYearNetIncome":-1706384935,"source":"11013","updatedAt":"2026-08-26T22:25:04.702Z"},{"stockCode":"394800","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3794622271,"operatingIncome":-1666940061,"netIncome":6717678282,"prevYearRevenue":2592013840,"prevYearOperatingIncome":-1594014289,"prevYearNetIncome":-1622473209,"source":"11012","updatedAt":"2026-08-26T22:25:04.964Z"}]}