{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/395400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"395400","name":"SK리츠","market":"KOSPI","sector":"부동산 임대 및 공급업","lastPrice":5380,"marketCap":1619474795600,"sharesOutstanding":301017620,"asOf":"2026-09-26T15:09:35.564Z"},"valuation":{"fiscalYear":2025,"per":50.04,"perTtm":null,"ttmPeriod":null,"pbr":0.83,"psr":23.02,"evEbitda":null,"ev":4697686593399,"fcff":null,"fcffYield":null,"roe":0.0168,"revenueGrowth":{"y1":0.3425,"y3":0.3436,"y5":null},"operatingIncomeGrowth":{"y1":0.8224,"y3":0.447,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.832Z"},"price":{"high52w":7090,"low52w":4800,"fromHigh":-0.2412,"returns":[{"label":"1개월","value":-0.0236},{"label":"3개월","value":-0.0528},{"label":"6개월","value":-0.171},{"label":"1년","value":0.0591},{"label":"3년","value":0.281},{"label":"5년","value":-0.0958}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":1.39,"payoutPct":null},{"fiscalYear":2024,"dps":66,"yieldPct":1.46,"payoutPct":null},{"fiscalYear":2023,"dps":66,"yieldPct":1.24,"payoutPct":null},{"fiscalYear":2022,"dps":71,"yieldPct":5.72,"payoutPct":100},{"fiscalYear":2021,"dps":70,"yieldPct":5.61,"payoutPct":100},{"fiscalYear":2020,"dps":53,"yieldPct":5.6,"payoutPct":100}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":18579453134,"operatingIncome":15203345237,"netIncome":8775350689,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":12627014103,"capex":null,"totalAssets":1884244264087,"totalLiabilities":1107643964364,"totalEquity":776600299723,"cash":12411083242,"totalDebt":1045415162700},{"fiscalYear":2022,"statement":"연결","revenue":29005612557,"operatingIncome":21299681709,"netIncome":3732637782,"controllingNetIncome":null,"ebitda":null,"fcff":null,"cfo":12746447133,"capex":null,"totalAssets":3127366909549,"totalLiabilities":2158647314000,"totalEquity":968719595549,"cash":37188731118,"totalDebt":2053435150086},{"fiscalYear":2023,"statement":"연결","revenue":52636897301,"operatingIncome":35808941724,"netIncome":4776022048,"controllingNetIncome":3586323419,"ebitda":null,"fcff":null,"cfo":122505005287,"capex":null,"totalAssets":4295626954241,"totalLiabilities":2974226642664,"totalEquity":1321400311577,"cash":83371358519,"totalDebt":2606108542934},{"fiscalYear":2024,"statement":"연결","revenue":52409629619,"operatingIncome":35412431276,"netIncome":2335602882,"controllingNetIncome":1149154796,"ebitda":null,"fcff":null,"cfo":15277073528,"capex":null,"totalAssets":4433542205994,"totalLiabilities":3168725849827,"totalEquity":1264816356167,"cash":53574663869,"totalDebt":2801260223182},{"fiscalYear":2025,"statement":"연결","revenue":70358094799,"operatingIncome":64534748213,"netIncome":33550467838,"controllingNetIncome":32360769209,"ebitda":null,"fcff":null,"cfo":4931950608,"capex":null,"totalAssets":5433913123855,"totalLiabilities":3413129922270,"totalEquity":2020783201585,"cash":53672621611,"totalDebt":3131884419410}],"quarterly":[]}