{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/396270","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"396270","name":"넥스트칩","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":2290,"marketCap":75312216990,"sharesOutstanding":32887431,"asOf":"2026-09-26T15:09:35.564Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":4.15,"psr":1.9,"evEbitda":null,"ev":63936750417,"fcff":-20098313746,"fcffYield":-0.3143,"roe":-1.1834,"revenueGrowth":{"y1":0.2295,"y3":0.4552,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.907Z"},"price":{"high52w":7160,"low52w":1645,"fromHigh":-0.6802,"returns":[{"label":"1개월","value":0.1117},{"label":"3개월","value":-0.0984},{"label":"6개월","value":-0.4275},{"label":"1년","value":-0.229},{"label":"3년","value":-0.8546},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":12869167162,"operatingIncome":-27399489329,"netIncome":-27429341766,"controllingNetIncome":null,"ebitda":-26701435438,"fcff":-32401886029,"cfo":-31608869454,"capex":829037045,"totalAssets":44741086503,"totalLiabilities":4917524462,"totalEquity":39823562041,"cash":1300662652,"totalDebt":1389662998},{"fiscalYear":2023,"statement":"별도","revenue":16154132649,"operatingIncome":-22516720475,"netIncome":-26703134425,"controllingNetIncome":null,"ebitda":-21554916275,"fcff":-13091794110,"cfo":-9392181974,"capex":3726928090,"totalAssets":69914796268,"totalLiabilities":40577693022,"totalEquity":29337103246,"cash":8612178906,"totalDebt":24902307083},{"fiscalYear":2024,"statement":"별도","revenue":32252135197,"operatingIncome":-18439060319,"netIncome":-20690269942,"controllingNetIncome":null,"ebitda":-14857191912,"fcff":-13438738144,"cfo":-10692336626,"capex":3127736141,"totalAssets":55549237089,"totalLiabilities":46735669385,"totalEquity":8813567704,"cash":13799546142,"totalDebt":10100095759},{"fiscalYear":2025,"statement":"별도","revenue":39653511990,"operatingIncome":-12936402244,"netIncome":-15957608043,"controllingNetIncome":null,"ebitda":-8952118177,"fcff":-20098313746,"cfo":-12205062299,"capex":8230445829,"totalAssets":58285876155,"totalLiabilities":40131061235,"totalEquity":18154814920,"cash":20108983365,"totalDebt":8733516792}],"quarterly":[{"stockCode":"396270","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":9973381829,"operatingIncome":-5438562189,"netIncome":-6712341419,"prevYearRevenue":9122433710,"prevYearOperatingIncome":-3774013871,"prevYearNetIncome":-4496427202,"source":"11014","updatedAt":"2026-08-26T22:29:38.630Z"},{"stockCode":"396270","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":11622763106,"operatingIncome":-42962576,"netIncome":1246234718,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:38.633Z"},{"stockCode":"396270","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":11672144261,"operatingIncome":-2425529833,"netIncome":-3677287480,"prevYearRevenue":8660100849,"prevYearOperatingIncome":-4672294247,"prevYearNetIncome":-5952403315,"source":"11013","updatedAt":"2026-08-26T22:29:38.114Z"},{"stockCode":"396270","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":13207734856,"operatingIncome":-590009370,"netIncome":-711416652,"prevYearRevenue":9397266206,"prevYearOperatingIncome":-2782583232,"prevYearNetIncome":-4539098027,"source":"11012","updatedAt":"2026-08-26T22:29:38.375Z"}]}