{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/396470","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"396470","name":"워트","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":6720,"marketCap":108326400000,"sharesOutstanding":16120000,"asOf":"2026-09-26T15:09:35.564Z"},"valuation":{"fiscalYear":2025,"per":30.35,"perTtm":21.26,"ttmPeriod":"25Q3~26Q2","pbr":1.64,"psr":7.12,"evEbitda":39.92,"ev":107106241512,"fcff":1851401280,"fcffYield":0.0173,"roe":0.0552,"revenueGrowth":{"y1":0.0024,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.2225,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.792Z"},"price":{"high52w":10590,"low52w":4450,"fromHigh":-0.3654,"returns":[{"label":"1개월","value":0.0684},{"label":"3개월","value":0.2632},{"label":"6개월","value":-0.0495},{"label":"1년","value":-0.1295},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":70,"yieldPct":1.02,"payoutPct":31.6},{"fiscalYear":2024,"dps":50,"yieldPct":0.66,"payoutPct":23.8},{"fiscalYear":2023,"dps":50,"yieldPct":0.53,"payoutPct":36.5}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":12845576073,"operatingIncome":1470379146,"netIncome":2209150781,"controllingNetIncome":null,"ebitda":1659533104,"fcff":660141916,"cfo":1963822374,"capex":1303680458,"totalAssets":62215756923,"totalLiabilities":1527197265,"totalEquity":60688559658,"cash":2143058501,"totalDebt":null},{"fiscalYear":2024,"statement":"연결","revenue":15184230309,"operatingIncome":2030777730,"netIncome":3391770084,"controllingNetIncome":3391770084,"ebitda":2291788369,"fcff":5532832054,"cfo":5862528416,"capex":329696362,"totalAssets":65200719845,"totalLiabilities":1922211500,"totalEquity":63278508345,"cash":4190937072,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":15220856646,"operatingIncome":2482696274,"netIncome":3568663895,"controllingNetIncome":3568663895,"ebitda":2683149506,"fcff":1851401280,"cfo":1929649779,"capex":78248499,"totalAssets":68036241159,"totalLiabilities":1995217283,"totalEquity":66041023876,"cash":1283243383,"totalDebt":63084895}],"quarterly":[{"stockCode":"396470","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2415066488,"operatingIncome":226225358,"netIncome":518861566,"prevYearRevenue":3501159267,"prevYearOperatingIncome":700272825,"prevYearNetIncome":1265257079,"source":"11014","updatedAt":"2026-08-26T22:27:22.297Z"},{"stockCode":"396470","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5950281251,"operatingIncome":1256852554,"netIncome":1596542464,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:22.299Z"},{"stockCode":"396470","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4331267447,"operatingIncome":955272240,"netIncome":1062408627,"prevYearRevenue":4596408596,"prevYearOperatingIncome":1026137629,"prevYearNetIncome":1296916792,"source":"11013","updatedAt":"2026-08-26T22:27:21.829Z"},{"stockCode":"396470","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7705145479,"operatingIncome":2077020365,"netIncome":1918373535,"prevYearRevenue":2259100311,"prevYearOperatingIncome":-26519267,"prevYearNetIncome":156343073,"source":"11012","updatedAt":"2026-08-26T22:27:22.067Z"}]}