{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/397810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"397810","name":"애드포러스","market":"KOSDAQ","sector":"광고업","lastPrice":6340,"marketCap":32719281800,"sharesOutstanding":5160770,"asOf":"2026-09-26T15:09:35.564Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.92,"psr":1.07,"evEbitda":5.02,"ev":13688762090,"fcff":2136537797,"fcffYield":0.1561,"roe":-0.074,"revenueGrowth":{"y1":null,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.637Z"},"price":{"high52w":10690,"low52w":4250,"fromHigh":-0.4069,"returns":[{"label":"1개월","value":-0.107},{"label":"3개월","value":0.3045},{"label":"6개월","value":0.0292},{"label":"1년","value":-0.4236},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":3,"payoutPct":null}],"annual":[{"fiscalYear":2025,"statement":"연결","revenue":30598804671,"operatingIncome":2421167532,"netIncome":-1923223564,"controllingNetIncome":-2067670406,"ebitda":2726521447,"fcff":2136537797,"cfo":2381682348,"capex":251779917,"totalAssets":47576350569,"totalLiabilities":9815343032,"totalEquity":37761007537,"cash":21179977589,"totalDebt":2149457879}],"quarterly":[{"stockCode":"397810","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":6484437231,"operatingIncome":318433179,"netIncome":-4101915213,"prevYearRevenue":6923988551,"prevYearOperatingIncome":351516710,"prevYearNetIncome":364260964,"source":"11014","updatedAt":"2026-08-26T22:32:18.263Z"},{"stockCode":"397810","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6852292955,"operatingIncome":-43837393,"netIncome":418715590,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:18.265Z"},{"stockCode":"397810","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7819230598,"operatingIncome":675828290,"netIncome":905353085,"prevYearRevenue":8315306559,"prevYearOperatingIncome":902435638,"prevYearNetIncome":781491615,"source":"11013","updatedAt":"2026-08-26T22:32:17.737Z"},{"stockCode":"397810","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12514560397,"operatingIncome":463170723,"netIncome":471752798,"prevYearRevenue":8946767926,"prevYearOperatingIncome":1244136108,"prevYearNetIncome":978484444,"source":"11012","updatedAt":"2026-08-26T22:32:17.980Z"}]}