{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/398120","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"398120","name":"에스지헬스케어","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":2040,"marketCap":24156682440,"sharesOutstanding":11841511,"asOf":"2026-09-26T15:09:35.565Z"},"valuation":{"fiscalYear":2025,"per":25.82,"perTtm":null,"ttmPeriod":null,"pbr":1.01,"psr":0.98,"evEbitda":null,"ev":29739167513,"fcff":-5317227325,"fcffYield":-0.1788,"roe":0.0402,"revenueGrowth":{"y1":0.5276,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.693Z"},"price":{"high52w":4500,"low52w":1674,"fromHigh":-0.5467,"returns":[{"label":"1개월","value":0.1738},{"label":"3개월","value":0.0231},{"label":"6개월","value":-0.5436},{"label":"1년","value":-0.3472},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":16104629986,"operatingIncome":-673102361,"netIncome":-3533073279,"controllingNetIncome":-3547493617,"ebitda":null,"fcff":-1721130423,"cfo":1110834311,"capex":3206473500,"totalAssets":32728665643,"totalLiabilities":10028067834,"totalEquity":22700597809,"cash":7526986123,"totalDebt":4311418607},{"fiscalYear":2025,"statement":"연결","revenue":24601049961,"operatingIncome":1467303588,"netIncome":935047721,"controllingNetIncome":935599848,"ebitda":null,"fcff":-5317227325,"cfo":-4237873506,"capex":1293854020,"totalAssets":40505560917,"totalLiabilities":16154454511,"totalEquity":24351106406,"cash":2072393494,"totalDebt":7654878567}],"quarterly":[{"stockCode":"398120","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":5121641098,"operatingIncome":96391246,"netIncome":66404726,"prevYearRevenue":2193632339,"prevYearOperatingIncome":-629278016,"prevYearNetIncome":-1035471510,"source":"11014","updatedAt":"2026-08-26T22:34:51.144Z"},{"stockCode":"398120","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":11699321014,"operatingIncome":2104415599,"netIncome":1637318841,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:51.148Z"},{"stockCode":"398120","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4942021293,"operatingIncome":162217568,"netIncome":23977823,"prevYearRevenue":3664293153,"prevYearOperatingIncome":-289714096,"prevYearNetIncome":-403093125,"source":"11013","updatedAt":"2026-08-26T22:34:50.658Z"}]}