{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/399720","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"399720","name":"가온칩스","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":45200,"marketCap":536019748800,"sharesOutstanding":11858844,"asOf":"2026-09-26T15:09:35.565Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":9.8,"psr":7.82,"evEbitda":null,"ev":510171417057,"fcff":-8955834729,"fcffYield":-0.0176,"roe":-0.2317,"revenueGrowth":{"y1":-0.29,"y3":0.1651,"y5":null},"operatingIncomeGrowth":{"y1":-5.7438,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.909Z"},"price":{"high52w":79900,"low52w":36600,"fromHigh":-0.4343,"returns":[{"label":"1개월","value":-0.0185},{"label":"3개월","value":0.22},{"label":"6개월","value":-0.2937},{"label":"1년","value":-0.0403},{"label":"3년","value":0.2151},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":43320504880,"operatingIncome":3899765486,"netIncome":4418777712,"controllingNetIncome":4418777712,"ebitda":5097118744,"fcff":-5764251006,"cfo":5920392540,"capex":11719929827,"totalAssets":73181102067,"totalLiabilities":18791727827,"totalEquity":54389374240,"cash":10993740746,"totalDebt":3489589094},{"fiscalYear":2023,"statement":"연결","revenue":63597349804,"operatingIncome":4351646460,"netIncome":6344445918,"controllingNetIncome":6344445918,"ebitda":10673335138,"fcff":-5082704141,"cfo":5666350939,"capex":10884020503,"totalAssets":94609678796,"totalLiabilities":32590129089,"totalEquity":62019549707,"cash":6997754070,"totalDebt":4061770656},{"fiscalYear":2024,"statement":"연결","revenue":96492001688,"operatingIncome":3524912928,"netIncome":7530549168,"controllingNetIncome":7530549168,"ebitda":9127287398,"fcff":243155170,"cfo":10803918403,"capex":10798869694,"totalAssets":112708406447,"totalLiabilities":43353386403,"totalEquity":69355020044,"cash":18715231760,"totalDebt":7056155480},{"fiscalYear":2025,"statement":"연결","revenue":68510181008,"operatingIncome":-16721496228,"netIncome":-14369143365,"controllingNetIncome":-14369143365,"ebitda":-11545330563,"fcff":-8955834729,"cfo":-848730459,"capex":8330257678,"totalAssets":159310899656,"totalLiabilities":104622741139,"totalEquity":54688158517,"cash":52725781806,"totalDebt":26877450063}],"quarterly":[{"stockCode":"399720","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":11063148053,"operatingIncome":-7277192133,"netIncome":-5985658734,"prevYearRevenue":28908136250,"prevYearOperatingIncome":2235505911,"prevYearNetIncome":1648582349,"source":"11014","updatedAt":"2026-08-26T22:21:39.701Z"},{"stockCode":"399720","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":33107106896,"operatingIncome":1711637156,"netIncome":1329218309,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:39.705Z"},{"stockCode":"399720","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":20569510882,"operatingIncome":-3906114629,"netIncome":-1539643256,"prevYearRevenue":15201026995,"prevYearOperatingIncome":-6426235850,"prevYearNetIncome":-5627893003,"source":"11013","updatedAt":"2026-08-26T22:21:39.184Z"},{"stockCode":"399720","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21310472297,"operatingIncome":328112081,"netIncome":729241978,"prevYearRevenue":9138899064,"prevYearOperatingIncome":-4729705401,"prevYearNetIncome":-4084809937,"source":"11012","updatedAt":"2026-08-26T22:21:39.426Z"}]}