{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/402030","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"402030","name":"코난테크놀로지","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":12960,"marketCap":162226644480,"sharesOutstanding":12517488,"asOf":"2026-09-26T15:09:35.565Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":5.49,"psr":4.77,"evEbitda":null,"ev":157838740547,"fcff":-7944122643,"fcffYield":-0.0503,"roe":-0.3938,"revenueGrowth":{"y1":0.2911,"y3":0.3022,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.427Z"},"price":{"high52w":28600,"low52w":10120,"fromHigh":-0.5469,"returns":[{"label":"1개월","value":-0.1},{"label":"3개월","value":0.1582},{"label":"6개월","value":-0.3179},{"label":"1년","value":-0.4721},{"label":"3년","value":-0.6907},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":15388168002,"operatingIncome":-4040889577,"netIncome":-3276841493,"controllingNetIncome":null,"ebitda":null,"fcff":-5635320341,"cfo":-4686679138,"capex":1031995838,"totalAssets":49868455847,"totalLiabilities":9262366418,"totalEquity":40606089429,"cash":20915984328,"totalDebt":3411474198},{"fiscalYear":2023,"statement":"별도","revenue":24428255327,"operatingIncome":-10994514501,"netIncome":-9836359727,"controllingNetIncome":null,"ebitda":null,"fcff":-14281042176,"cfo":-6837368220,"capex":7498110112,"totalAssets":48093874097,"totalLiabilities":16670651233,"totalEquity":31423222864,"cash":6351702278,"totalDebt":3542071328},{"fiscalYear":2024,"statement":"별도","revenue":26318506558,"operatingIncome":-14106433041,"netIncome":-13603883382,"controllingNetIncome":null,"ebitda":-9533908379,"fcff":-4842975080,"cfo":-2251957144,"capex":2609402918,"totalAssets":44386378693,"totalLiabilities":24762292934,"totalEquity":19624085759,"cash":14893956211,"totalDebt":4584577997},{"fiscalYear":2025,"statement":"별도","revenue":33979970427,"operatingIncome":-9865474602,"netIncome":-9684801987,"controllingNetIncome":null,"ebitda":-5828599365,"fcff":-7944122643,"cfo":-7511067377,"capex":498065247,"totalAssets":45520926373,"totalLiabilities":15962754206,"totalEquity":29558172167,"cash":7485411881,"totalDebt":3097507948}],"quarterly":[{"stockCode":"402030","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":16463203450,"operatingIncome":-1552078892,"netIncome":-1526400863,"prevYearRevenue":3651209176,"prevYearOperatingIncome":-4771849180,"prevYearNetIncome":-4675546468,"source":"11014","updatedAt":"2026-08-26T22:24:54.245Z"},{"stockCode":"402030","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":10061589678,"operatingIncome":127290603,"netIncome":213059710,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:54.249Z"},{"stockCode":"402030","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":3875777255,"operatingIncome":-3987662563,"netIncome":-4729101016,"prevYearRevenue":4065594996,"prevYearOperatingIncome":-3988860917,"prevYearNetIncome":-3942082826,"source":"11013","updatedAt":"2026-08-26T22:24:53.706Z"},{"stockCode":"402030","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4171608451,"operatingIncome":-2820698749,"netIncome":-2677645296,"prevYearRevenue":3389582303,"prevYearOperatingIncome":-4451825396,"prevYearNetIncome":-4429378008,"source":"11012","updatedAt":"2026-08-26T22:24:53.981Z"}]}