{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/402490","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"402490","name":"그린리소스","market":"KOSDAQ","sector":"반도체 제조업","lastPrice":7200,"marketCap":121933562400,"sharesOutstanding":16935217,"asOf":"2026-09-26T15:09:35.565Z"},"valuation":{"fiscalYear":2025,"per":11.9,"perTtm":13.45,"ttmPeriod":"25Q3~26Q2","pbr":1.75,"psr":1.19,"evEbitda":null,"ev":118742228053,"fcff":-23633759439,"fcffYield":-0.199,"roe":0.1586,"revenueGrowth":{"y1":4.5222,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":4.629,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.793Z"},"price":{"high52w":24100,"low52w":5250,"fromHigh":-0.7012,"returns":[{"label":"1개월","value":0.045},{"label":"3개월","value":-0.1628},{"label":"6개월","value":-0.5328},{"label":"1년","value":-0.1439},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":16501343055,"operatingIncome":3268355911,"netIncome":2602076258,"controllingNetIncome":2602076258,"ebitda":4930470016,"fcff":-18443389230,"cfo":2147482035,"capex":20767181796,"totalAssets":71337367292,"totalLiabilities":20206918977,"totalEquity":51130448315,"cash":1951911666,"totalDebt":9634741192},{"fiscalYear":2024,"statement":"연결","revenue":18498939484,"operatingIncome":1071726412,"netIncome":2405609515,"controllingNetIncome":2316135973,"ebitda":null,"fcff":-19931523000,"cfo":-3135980598,"capex":17063496895,"totalAssets":111842711182,"totalLiabilities":50297546530,"totalEquity":61545164652,"cash":3635961409,"totalDebt":222677702},{"fiscalYear":2025,"statement":"연결","revenue":102155379135,"operatingIncome":6032761230,"netIncome":10540367883,"controllingNetIncome":10246364518,"ebitda":null,"fcff":-23633759439,"cfo":-17941524218,"capex":6078337945,"totalAssets":147237264962,"totalLiabilities":75137626196,"totalEquity":72099638766,"cash":3309198997,"totalDebt":117864650}],"quarterly":[{"stockCode":"402490","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":28057744950,"operatingIncome":1937415301,"netIncome":7707264013,"prevYearRevenue":4361960592,"prevYearOperatingIncome":312677354,"prevYearNetIncome":340098759,"source":"11014","updatedAt":"2026-08-26T22:26:50.896Z"},{"stockCode":"402490","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":28351853798,"operatingIncome":2409006899,"netIncome":-1309755674,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:50.899Z"},{"stockCode":"402490","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":20925590748,"operatingIncome":2480537834,"netIncome":6444643633,"prevYearRevenue":19993080008,"prevYearOperatingIncome":837850638,"prevYearNetIncome":2896385717,"source":"11013","updatedAt":"2026-08-26T22:26:50.412Z"},{"stockCode":"402490","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14419018413,"operatingIncome":331120844,"netIncome":-3779735755,"prevYearRevenue":25752700379,"prevYearOperatingIncome":848488392,"prevYearNetIncome":1246473827,"source":"11012","updatedAt":"2026-08-26T22:26:50.662Z"}]}