{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/403360","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"403360","name":"라피치","market":"KONEX","sector":"소프트웨어 개발 및 공급업","listingDate":"2021-12-14","lastPrice":6870,"marketCap":25883652450,"sharesOutstanding":3767635,"asOf":"2026-10-03T15:32:54.762Z"},"valuation":{"fiscalYear":2025,"per":41.43,"perTtm":null,"ttmPeriod":null,"pbr":2.82,"psr":1.61,"evEbitda":27.52,"ev":21396090028,"fcff":-5951761234,"fcffYield":-0.2782,"roe":0.0708,"revenueGrowth":{"y1":0.015,"y3":0.1518,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":-0.0826,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":10070,"low52w":5200,"fromHigh":-0.3178,"returns":[{"label":"1개월","value":0.0768},{"label":"3개월","value":-0.0458},{"label":"6개월","value":-0.0889},{"label":"1년","value":-0.155},{"label":"3년","value":-0.3151},{"label":"5년","value":null}],"tradedDays3m":59},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":10512060200,"operatingIncome":762340712,"netIncome":672630213,"controllingNetIncome":null,"ebitda":787192088,"fcff":1456725362,"cfo":1672482995,"capex":215757633,"totalAssets":5824326911,"totalLiabilities":3485992100,"totalEquity":2338334811,"cash":1408475625,"totalDebt":361160797},{"fiscalYear":2023,"statement":"별도","revenue":17085468266,"operatingIncome":4118282,"netIncome":347658254,"controllingNetIncome":null,"ebitda":104891595,"fcff":2002424238,"cfo":2085729659,"capex":84045673,"totalAssets":10079396429,"totalLiabilities":5803646085,"totalEquity":4275750344,"cash":3504333013,"totalDebt":225242974},{"fiscalYear":2024,"statement":"별도","revenue":15826896964,"operatingIncome":-1506455039,"netIncome":-1528231967,"controllingNetIncome":null,"ebitda":-1280054853,"fcff":1023388444,"cfo":2211981085,"capex":1189413247,"totalAssets":16170428370,"totalLiabilities":7697528179,"totalEquity":8472900191,"cash":10953198335,"totalDebt":479412777},{"fiscalYear":2025,"statement":"별도","revenue":16063931473,"operatingIncome":588636301,"netIncome":624728415,"controllingNetIncome":null,"ebitda":777585741,"fcff":-5951761234,"cfo":-5459256951,"capex":492718636,"totalAssets":17213948540,"totalLiabilities":8043527522,"totalEquity":9170421018,"cash":5990324304,"totalDebt":1502761882}],"quarterly":[]}