{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/403550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"403550","name":"쏘카","market":"KOSPI","sector":"운송장비 임대업","lastPrice":10680,"marketCap":405198580560,"sharesOutstanding":37939942,"asOf":"2026-09-26T15:09:35.565Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.46,"psr":0.86,"evEbitda":6.92,"ev":665846564649,"fcff":47999676578,"fcffYield":0.0721,"roe":-0.1056,"revenueGrowth":{"y1":0.0902,"y3":0.0579,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":0.3465,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.837Z"},"price":{"high52w":18000,"low52w":9080,"fromHigh":-0.4067,"returns":[{"label":"1개월","value":-0.0404},{"label":"3개월","value":-0.0422},{"label":"6개월","value":-0.0697},{"label":"1년","value":-0.1055},{"label":"3년","value":-0.1188},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":92,"yieldPct":0.77,"payoutPct":-18.54}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":397560235879,"operatingIncome":9523634592,"netIncome":-18137502613,"controllingNetIncome":-18137502613,"ebitda":null,"fcff":-62079348735,"cfo":-62720812237,"capex":10170936829,"totalAssets":585713154632,"totalLiabilities":338134836141,"totalEquity":247578318491,"cash":140976515891,"totalDebt":233892359065},{"fiscalYear":2023,"statement":"연결","revenue":398471745542,"operatingIncome":-9690085854,"netIncome":-42333536519,"controllingNetIncome":-42333536519,"ebitda":null,"fcff":-99517580495,"cfo":-109600718661,"capex":3926434441,"totalAssets":679023237717,"totalLiabilities":467284133227,"totalEquity":211739104490,"cash":118197674280,"totalDebt":361236197410},{"fiscalYear":2024,"statement":"연결","revenue":431763084374,"operatingIncome":-9800724573,"netIncome":-31009006010,"controllingNetIncome":-31009006010,"ebitda":43153277482,"fcff":1715249524,"cfo":3289796173,"capex":20104527583,"totalAssets":631516754233,"totalLiabilities":448049075006,"totalEquity":183467679227,"cash":84290436865,"totalDebt":367317366264},{"fiscalYear":2025,"statement":"연결","revenue":470702674379,"operatingIncome":23248933130,"netIncome":-18389076242,"controllingNetIncome":-18389076242,"ebitda":96155522420,"fcff":47999676578,"cfo":50773403238,"capex":19138440160,"totalAssets":588095027083,"totalLiabilities":423222764694,"totalEquity":164872262389,"cash":102954755058,"totalDebt":363602739147}],"quarterly":[{"stockCode":"403550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":111813715925,"operatingIncome":6814979606,"netIncome":1591853589,"prevYearRevenue":117004188215,"prevYearOperatingIncome":4647967958,"prevYearNetIncome":1162503792,"source":"11014","updatedAt":"2026-08-26T22:22:06.688Z"},{"stockCode":"403550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":128724471811,"operatingIncome":13184768363,"netIncome":-14686230508,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:22:06.694Z"},{"stockCode":"403550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":97122023753,"operatingIncome":1388347554,"netIncome":-8785761431,"prevYearRevenue":131504788784,"prevYearOperatingIncome":1414418266,"prevYearNetIncome":-3513416323,"source":"11013","updatedAt":"2026-08-26T22:22:06.161Z"},{"stockCode":"403550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":120992525208,"operatingIncome":6811456125,"netIncome":6464833189,"prevYearRevenue":98659697859,"prevYearOperatingIncome":1834766895,"prevYearNetIncome":-1781283000,"source":"11012","updatedAt":"2026-08-26T22:22:06.441Z"}]}