{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/403810","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"403810","name":"아이엘로보틱스","market":"KONEX","sector":"전자부품 제조업","listingDate":"2025-11-18","lastPrice":2140,"marketCap":21265920440,"sharesOutstanding":9937346,"asOf":"2026-10-03T15:32:54.767Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":208.13,"psr":11.86,"evEbitda":null,"ev":21258393431,"fcff":-166508624,"fcffYield":-0.0078,"roe":-0.464,"revenueGrowth":{"y1":0.4741,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-2.669,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":3280,"low52w":1658,"fromHigh":-0.3476,"returns":[{"label":"1개월","value":-0.097},{"label":"3개월","value":-0.0655},{"label":"6개월","value":-0.0776},{"label":"1년","value":null},{"label":"3년","value":null},{"label":"5년","value":null}],"tradedDays3m":61},"dividends":[],"annual":[{"fiscalYear":2024,"statement":"별도","revenue":1216444365,"operatingIncome":265591291,"netIncome":193461821,"controllingNetIncome":null,"ebitda":273984668,"fcff":null,"cfo":-995393910,"capex":null,"totalAssets":2348447710,"totalLiabilities":3198859036,"totalEquity":-850411326,"cash":1810144,"totalDebt":2185090016},{"fiscalYear":2025,"statement":"별도","revenue":1793158944,"operatingIncome":-443268496,"netIncome":-47414427,"controllingNetIncome":null,"ebitda":-438098832,"fcff":-166508624,"cfo":-219332657,"capex":5000000,"totalAssets":1879359663,"totalLiabilities":1777182768,"totalEquity":102176895,"cash":47487009,"totalDebt":39960000}],"quarterly":[]}