{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/403850","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"403850","name":"더핑크퐁컴퍼니","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":12310,"marketCap":176660933100,"sharesOutstanding":14351010,"asOf":"2026-09-26T15:09:35.565Z"},"valuation":{"fiscalYear":2025,"per":9.73,"perTtm":4.2,"ttmPeriod":"25Q3~26Q2","pbr":0.96,"psr":1.88,"evEbitda":1.25,"ev":31612676372,"fcff":18379309443,"fcffYield":0.5814,"roe":0.1308,"revenueGrowth":{"y1":-0.036,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.0293,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.639Z"},"price":{"high52w":41550,"low52w":9600,"fromHigh":-0.7037,"returns":[{"label":"1개월","value":0.0742},{"label":"3개월","value":0.208},{"label":"6개월","value":-0.275},{"label":"1년","value":null},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":94629881285,"operatingIncome":-3222736589,"netIncome":-18336595867,"controllingNetIncome":-16336837112,"ebitda":3845105247,"fcff":11945326757,"cfo":16507806175,"capex":5570768012,"totalAssets":132100559590,"totalLiabilities":45743180382,"totalEquity":86357379208,"cash":56785021239,"totalDebt":5314661530},{"fiscalYear":2024,"statement":"연결","revenue":97368182311,"operatingIncome":18811003153,"netIncome":4993681688,"controllingNetIncome":7935984213,"ebitda":26332786811,"fcff":27598787142,"cfo":27601222906,"capex":1424124266,"totalAssets":129584693779,"totalLiabilities":35921043728,"totalEquity":93663650051,"cash":36301254966,"totalDebt":5180359743},{"fiscalYear":2025,"statement":"연결","revenue":93861865441,"operatingIncome":19362248868,"netIncome":18124112294,"controllingNetIncome":18155857742,"ebitda":25321851896,"fcff":18379309443,"cfo":20936093742,"capex":2738126497,"totalAssets":203902425258,"totalLiabilities":19699712283,"totalEquity":184202712975,"cash":148015245100,"totalDebt":2966988372}],"quarterly":[{"stockCode":"403850","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22960260672,"operatingIncome":3684789622,"netIncome":6805923069,"prevYearRevenue":24795424596,"prevYearOperatingIncome":4960983205,"prevYearNetIncome":-361803653,"source":"11014","updatedAt":"2026-08-26T22:25:11.522Z"},{"stockCode":"403850","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":25720454614,"operatingIncome":6724098868,"netIncome":7527249792,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:11.527Z"},{"stockCode":"403850","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":20652688439,"operatingIncome":2936888023,"netIncome":6147173702,"prevYearRevenue":24136527190,"prevYearOperatingIncome":6100432006,"prevYearNetIncome":5287401170,"source":"11013","updatedAt":"2026-08-26T22:25:10.989Z"},{"stockCode":"403850","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21704662491,"operatingIncome":2656650682,"netIncome":21541578061,"prevYearRevenue":21044622965,"prevYearOperatingIncome":2852928372,"prevYearNetIncome":-1496461737,"source":"11012","updatedAt":"2026-08-26T22:25:11.246Z"}]}