{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/404990","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"404990","name":"신한서부티엔디리츠","market":"KOSPI","sector":"부동산 임대 및 공급업","lastPrice":3875,"marketCap":238807957500,"sharesOutstanding":61627860,"asOf":"2026-09-26T15:09:35.566Z"},"valuation":{"fiscalYear":2025,"per":122.39,"perTtm":null,"ttmPeriod":null,"pbr":0.94,"psr":7.44,"evEbitda":28.21,"ev":827565516026,"fcff":null,"fcffYield":null,"roe":0.0078,"revenueGrowth":{"y1":0.7765,"y3":0.2903,"y5":null},"operatingIncomeGrowth":{"y1":0.9915,"y3":0.3596,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:40.838Z"},"price":{"high52w":4870,"low52w":3270,"fromHigh":-0.2043,"returns":[{"label":"1개월","value":-0.009},{"label":"3개월","value":0.0065},{"label":"6개월","value":-0.1292},{"label":"1년","value":0.1216},{"label":"3년","value":0.1742},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":130,"yieldPct":3.7,"payoutPct":null},{"fiscalYear":2024,"dps":130,"yieldPct":3.8,"payoutPct":70.8},{"fiscalYear":2023,"dps":118,"yieldPct":2.8,"payoutPct":-590.6},{"fiscalYear":2022,"dps":156,"yieldPct":3.1,"payoutPct":262.7},{"fiscalYear":2021,"dps":89,"yieldPct":1.8,"payoutPct":301.2},{"fiscalYear":2020,"dps":120,"yieldPct":2.5,"payoutPct":null}],"annual":[{"fiscalYear":2021,"statement":"연결","revenue":10582768613,"operatingIncome":5663999257,"netIncome":1653483263,"controllingNetIncome":0,"ebitda":9289767778,"fcff":null,"cfo":-4386012095,"capex":null,"totalAssets":592552368853,"totalLiabilities":320768109859,"totalEquity":271784258994,"cash":23557901667,"totalDebt":272219997587},{"fiscalYear":2022,"statement":"연결","revenue":14932260498,"operatingIncome":9445307583,"netIncome":5439414713,"controllingNetIncome":0,"ebitda":13768341012,"fcff":null,"cfo":9718166986,"capex":null,"totalAssets":580916868778,"totalLiabilities":314080599984,"totalEquity":266836268794,"cash":19044194864,"totalDebt":264228018271},{"fiscalYear":2023,"statement":"연결","revenue":16472785395,"operatingIncome":10645701563,"netIncome":5313300888,"controllingNetIncome":0,"ebitda":14894233503,"fcff":null,"cfo":10242678234,"capex":null,"totalAssets":621509408960,"totalLiabilities":361886974249,"totalEquity":259622434711,"cash":17390373396,"totalDebt":241389063842},{"fiscalYear":2024,"statement":"연결","revenue":18056047809,"operatingIncome":11918498897,"netIncome":10271178851,"controllingNetIncome":10271178851,"ebitda":16238498687,"fcff":null,"cfo":9068415415,"capex":null,"totalAssets":968440003900,"totalLiabilities":640606751237,"totalEquity":327833252663,"cash":40405375997,"totalDebt":513173421334},{"fiscalYear":2025,"statement":"연결","revenue":32077312593,"operatingIncome":23736239003,"netIncome":5915810416,"controllingNetIncome":1951240553,"ebitda":29333240639,"fcff":null,"cfo":17345374303,"capex":null,"totalAssets":1090244612685,"totalLiabilities":737585615698,"totalEquity":352658996987,"cash":26958346992,"totalDebt":615715905518}],"quarterly":[{"stockCode":"404990","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15531917798,"operatingIncome":11333940971,"netIncome":2994773674,"prevYearRevenue":15508391113,"prevYearOperatingIncome":11486447736,"prevYearNetIncome":2457176231,"source":"11012","updatedAt":"2026-08-26T22:23:37.129Z"}]}