{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/405000","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"405000","name":"플라즈맵","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":3720,"marketCap":19989539040,"sharesOutstanding":5373532,"asOf":"2026-09-26T15:09:35.566Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":3.49,"psr":2.36,"evEbitda":null,"ev":17679359780,"fcff":-4666735965,"fcffYield":-0.264,"roe":-1.2857,"revenueGrowth":{"y1":-0.1634,"y3":-0.1393,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.863Z"},"price":{"high52w":9100,"low52w":3160,"fromHigh":-0.5912,"returns":[{"label":"1개월","value":0.0054},{"label":"3개월","value":0.0178},{"label":"6개월","value":-0.5047},{"label":"1년","value":-0.5724},{"label":"3년","value":-0.933},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":13305795654,"operatingIncome":-17352691670,"netIncome":-17680932460,"controllingNetIncome":-17680932460,"ebitda":null,"fcff":null,"cfo":-16004063480,"capex":null,"totalAssets":36254897828,"totalLiabilities":26884994510,"totalEquity":9369903318,"cash":4971276269,"totalDebt":18398922700},{"fiscalYear":2023,"statement":"연결","revenue":12917403651,"operatingIncome":-20572115103,"netIncome":-18791665604,"controllingNetIncome":-18791665604,"ebitda":null,"fcff":-23492838372,"cfo":-22042924747,"capex":1962575260,"totalAssets":39778138476,"totalLiabilities":31700707357,"totalEquity":8077431119,"cash":7373306742,"totalDebt":13400617714},{"fiscalYear":2024,"statement":"연결","revenue":10139296801,"operatingIncome":-17658777781,"netIncome":-20784603962,"controllingNetIncome":-20784603962,"ebitda":-13187080342,"fcff":-11314726296,"cfo":-11086294247,"capex":609591010,"totalAssets":25513147512,"totalLiabilities":20986071813,"totalEquity":4527075699,"cash":2646310351,"totalDebt":8503159537},{"fiscalYear":2025,"statement":"연결","revenue":8482954613,"operatingIncome":-7600773545,"netIncome":-6586889598,"controllingNetIncome":-6586889598,"ebitda":-7296626605,"fcff":-4666735965,"cfo":-4521800887,"capex":279392708,"totalAssets":20553334641,"totalLiabilities":14833695009,"totalEquity":5719639632,"cash":3865400965,"totalDebt":1555221705}],"quarterly":[{"stockCode":"405000","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":2160373418,"operatingIncome":-1640469143,"netIncome":-1798662444,"prevYearRevenue":1585001445,"prevYearOperatingIncome":-4836121671,"prevYearNetIncome":-5817043407,"source":"11014","updatedAt":"2026-08-26T22:34:59.999Z"},{"stockCode":"405000","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":4190225405,"operatingIncome":-1009942359,"netIncome":-1289948827,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:35:00.000Z"},{"stockCode":"405000","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":2821538029,"operatingIncome":-2150075901,"netIncome":-2317924387,"prevYearRevenue":1041899341,"prevYearOperatingIncome":-2171438784,"prevYearNetIncome":-2662043809,"source":"11013","updatedAt":"2026-08-26T22:34:59.465Z"},{"stockCode":"405000","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":2843794604,"operatingIncome":-2285622482,"netIncome":-2321169071,"prevYearRevenue":1090456449,"prevYearOperatingIncome":-2778923259,"prevYearNetIncome":-836234518,"source":"11012","updatedAt":"2026-08-26T22:34:59.757Z"}]}