{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/407400","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"407400","name":"꿈비","market":"KOSDAQ","sector":"가구 제조업","lastPrice":1882,"marketCap":27542192988,"sharesOutstanding":14634534,"asOf":"2026-09-26T15:09:35.566Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.58,"psr":0.32,"evEbitda":null,"ev":32067319836,"fcff":1102568881,"fcffYield":0.0344,"roe":-0.2041,"revenueGrowth":{"y1":1.1876,"y3":0.4703,"y5":null},"operatingIncomeGrowth":{"y1":-11.5485,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.864Z"},"price":{"high52w":5620,"low52w":1686,"fromHigh":-0.6651,"returns":[{"label":"1개월","value":-0.0974},{"label":"3개월","value":-0.0319},{"label":"6개월","value":-0.5443},{"label":"1년","value":-0.6669},{"label":"3년","value":-0.7854},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2020,"dps":120,"yieldPct":null,"payoutPct":5.34}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":27181744152,"operatingIncome":1133307231,"netIncome":1319045263,"controllingNetIncome":null,"ebitda":null,"fcff":-3640026903,"cfo":-3332315205,"capex":430145140,"totalAssets":15963572516,"totalLiabilities":7903098737,"totalEquity":8060473779,"cash":209028461,"totalDebt":6374826675},{"fiscalYear":2023,"statement":"연결","revenue":28927922420,"operatingIncome":-2635913686,"netIncome":-2267183143,"controllingNetIncome":null,"ebitda":-2109746648,"fcff":-12794759502,"cfo":-4803020467,"capex":8233532194,"totalAssets":49206484702,"totalLiabilities":13521964849,"totalEquity":35684519853,"cash":3297737704,"totalDebt":9795659227},{"fiscalYear":2024,"statement":"연결","revenue":39492542361,"operatingIncome":402701555,"netIncome":-2658636275,"controllingNetIncome":null,"ebitda":1099823707,"fcff":-6238819397,"cfo":-3621406655,"capex":2983528158,"totalAssets":71742030823,"totalLiabilities":38277982354,"totalEquity":33464048469,"cash":8248001242,"totalDebt":10630729227},{"fiscalYear":2025,"statement":"연결","revenue":86393559485,"operatingIncome":-4247887533,"netIncome":-15071577648,"controllingNetIncome":-8272795815,"ebitda":null,"fcff":1102568881,"cfo":1629211555,"capex":1179527919,"totalAssets":122661350292,"totalLiabilities":54981085889,"totalEquity":67680264403,"cash":16649459885,"totalDebt":21174586733}],"quarterly":[{"stockCode":"407400","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":26466302413,"operatingIncome":-3029630720,"netIncome":-4744661920,"prevYearRevenue":9850114349,"prevYearOperatingIncome":-127737959,"prevYearNetIncome":-560896396,"source":"11014","updatedAt":"2026-08-26T22:33:10.951Z"},{"stockCode":"407400","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":31815847354,"operatingIncome":-1279293540,"netIncome":-10437260378,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:33:10.958Z"},{"stockCode":"407400","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":31591104254,"operatingIncome":-238777736,"netIncome":-385159085,"prevYearRevenue":11944599970,"prevYearOperatingIncome":-241351968,"prevYearNetIncome":-778746761,"source":"11013","updatedAt":"2026-08-26T22:33:10.426Z"},{"stockCode":"407400","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":35838928557,"operatingIncome":210292701,"netIncome":4028323382,"prevYearRevenue":16166809748,"prevYearOperatingIncome":302388695,"prevYearNetIncome":889091411,"source":"11012","updatedAt":"2026-08-26T22:33:10.689Z"}]}