{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/408900","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"408900","name":"스튜디오미르","market":"KOSDAQ","sector":"영화, 비디오물, 방송프로그램 제작 및 배급업","lastPrice":979,"marketCap":32065117491,"sharesOutstanding":32752929,"asOf":"2026-09-26T15:09:35.567Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.84,"psr":1.96,"evEbitda":null,"ev":9510506300,"fcff":-1451645713,"fcffYield":-0.1526,"roe":-0.0371,"revenueGrowth":{"y1":-0.0671,"y3":-0.1401,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.865Z"},"price":{"high52w":4235,"low52w":866,"fromHigh":-0.7688,"returns":[{"label":"1개월","value":-0.1068},{"label":"3개월","value":-0.0667},{"label":"6개월","value":-0.5706},{"label":"1년","value":-0.7661},{"label":"3년","value":-0.7937},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":25781360550,"operatingIncome":3339855242,"netIncome":1510994868,"controllingNetIncome":1510994868,"ebitda":3629355295,"fcff":2655486000,"cfo":3016407683,"capex":375033721,"totalAssets":25346223640,"totalLiabilities":4406649594,"totalEquity":20939574046,"cash":12528936190,"totalDebt":636031731},{"fiscalYear":2023,"statement":"연결","revenue":23161814202,"operatingIncome":861046653,"netIncome":2503754270,"controllingNetIncome":2503754270,"ebitda":1296181469,"fcff":1797880947,"cfo":6288543403,"capex":4490662456,"totalAssets":40676139458,"totalLiabilities":3823664901,"totalEquity":36852474557,"cash":18131155394,"totalDebt":569889516},{"fiscalYear":2024,"statement":"연결","revenue":17570718243,"operatingIncome":-1902218175,"netIncome":108524281,"controllingNetIncome":108524281,"ebitda":-1175225605,"fcff":610201036,"cfo":717139646,"capex":106938610,"totalAssets":43687597857,"totalLiabilities":4262178443,"totalEquity":39425419414,"cash":22584595461,"totalDebt":813181706},{"fiscalYear":2025,"statement":"연결","revenue":16391297221,"operatingIncome":-2145865828,"netIncome":-1433907191,"controllingNetIncome":-1433907191,"ebitda":-1463488544,"fcff":-1451645713,"cfo":-1386718533,"capex":64927180,"totalAssets":42655617991,"totalLiabilities":4097424867,"totalEquity":38558193124,"cash":23061587765,"totalDebt":506976574}],"quarterly":[{"stockCode":"408900","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":3888253602,"operatingIncome":-749167332,"netIncome":-241741027,"prevYearRevenue":4162387467,"prevYearOperatingIncome":-751081025,"prevYearNetIncome":-1278455422,"source":"11014","updatedAt":"2026-08-26T22:32:23.746Z"},{"stockCode":"408900","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":5113136937,"operatingIncome":326694276,"netIncome":708369615,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:32:23.750Z"},{"stockCode":"408900","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":3548404332,"operatingIncome":-902116793,"netIncome":-218804448,"prevYearRevenue":3796542371,"prevYearOperatingIncome":-758633711,"prevYearNetIncome":-741204309,"source":"11013","updatedAt":"2026-08-26T22:32:23.232Z"},{"stockCode":"408900","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":3869397774,"operatingIncome":-429921689,"netIncome":-316555793,"prevYearRevenue":3593364311,"prevYearOperatingIncome":-964759061,"prevYearNetIncome":-1159331470,"source":"11012","updatedAt":"2026-08-26T22:32:23.499Z"}]}