{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/411080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"411080","name":"샌즈랩","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":6350,"marketCap":96949501300,"sharesOutstanding":15267638,"asOf":"2026-09-26T15:09:35.567Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.79,"psr":8.35,"evEbitda":null,"ev":62945849203,"fcff":-805877332,"fcffYield":-0.0128,"roe":-0.0108,"revenueGrowth":{"y1":0.3996,"y3":0.0768,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.866Z"},"price":{"high52w":9200,"low52w":3150,"fromHigh":-0.3098,"returns":[{"label":"1개월","value":0.5564},{"label":"3개월","value":0.6282},{"label":"6개월","value":0.0193},{"label":"1년","value":-0.2817},{"label":"3년","value":-0.2718},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":0,"yieldPct":2.17,"payoutPct":-492.47}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":9299538168,"operatingIncome":2089463274,"netIncome":2155039572,"controllingNetIncome":null,"ebitda":2509274042,"fcff":1831618298,"cfo":3534358638,"capex":1704996245,"totalAssets":9776465377,"totalLiabilities":7778049000,"totalEquity":1998416377,"cash":6011551165,"totalDebt":95321368},{"fiscalYear":2023,"statement":"별도","revenue":11721914034,"operatingIncome":-883678732,"netIncome":438727045,"controllingNetIncome":null,"ebitda":-246102422,"fcff":-10394852931,"cfo":-8034953557,"capex":2360960885,"totalAssets":46362311664,"totalLiabilities":5743080985,"totalEquity":40619230679,"cash":31296579686,"totalDebt":55977173},{"fiscalYear":2024,"statement":"별도","revenue":8296932833,"operatingIncome":-3709115101,"netIncome":-2300516765,"controllingNetIncome":null,"ebitda":-2886854456,"fcff":-5808566881,"cfo":-211691298,"capex":5604158899,"totalAssets":50354427420,"totalLiabilities":2719348198,"totalEquity":47635079222,"cash":31193889207,"totalDebt":25355741},{"fiscalYear":2025,"statement":"연결","revenue":11612082342,"operatingIncome":-1770367370,"netIncome":-465465403,"controllingNetIncome":-549643519,"ebitda":-1726487397,"fcff":-805877332,"cfo":324925217,"capex":1131078800,"totalAssets":58015638290,"totalLiabilities":3746798859,"totalEquity":54268839431,"cash":34012562006,"totalDebt":8909909}],"quarterly":[{"stockCode":"411080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":802381327,"operatingIncome":-1452019415,"netIncome":-910857951,"prevYearRevenue":1792994254,"prevYearOperatingIncome":-819732005,"prevYearNetIncome":-686318451,"source":"11014","updatedAt":"2026-08-26T22:29:59.573Z"},{"stockCode":"411080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":6387298788,"operatingIncome":2532904076,"netIncome":1613037762,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:59.574Z"},{"stockCode":"411080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":1827213981,"operatingIncome":-1009376737,"netIncome":-637541216,"prevYearRevenue":714131369,"prevYearOperatingIncome":-1447188481,"prevYearNetIncome":-1537215525,"source":"11013","updatedAt":"2026-08-26T22:29:59.053Z"},{"stockCode":"411080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":1547288386,"operatingIncome":-866481111,"netIncome":-1861279100,"prevYearRevenue":3708270858,"prevYearOperatingIncome":-1404063550,"prevYearNetIncome":369570311,"source":"11012","updatedAt":"2026-08-26T22:29:59.338Z"}]}