{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/413300","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"413300","name":"티엘엔지니어링","market":"KONEX","sector":"건축기술, 엔지니어링 및 관련 기술 서비스업","listingDate":"2022-09-27","lastPrice":2015,"marketCap":2723302725,"sharesOutstanding":1351515,"asOf":"2026-10-03T15:32:54.792Z"},"valuation":{"fiscalYear":2025,"per":32.38,"perTtm":null,"ttmPeriod":null,"pbr":1.97,"psr":0.26,"evEbitda":28.44,"ev":6670582225,"fcff":-935690428,"fcffYield":-0.1403,"roe":0.0664,"revenueGrowth":{"y1":-0.2338,"y3":-0.0054,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":0.0647,"y5":null},"isFinancial":false,"updatedAt":"2026-10-03T15:32:55.219Z"},"price":{"high52w":3045,"low52w":1524,"fromHigh":-0.3383,"returns":[{"label":"1개월","value":0.0187},{"label":"3개월","value":-0.082},{"label":"6개월","value":0.0182},{"label":"1년","value":-0.2083},{"label":"3년","value":-0.3052},{"label":"5년","value":null}],"tradedDays3m":59},"dividends":[{"fiscalYear":2023,"dps":0,"yieldPct":null,"payoutPct":null},{"fiscalYear":2021,"dps":33,"yieldPct":6.65,"payoutPct":null},{"fiscalYear":2020,"dps":33,"yieldPct":6.65,"payoutPct":null}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":10633590012,"operatingIncome":97327801,"netIncome":-474130191,"controllingNetIncome":null,"ebitda":164010369,"fcff":-820896488,"cfo":-573698027,"capex":313391252,"totalAssets":5868601004,"totalLiabilities":4970306284,"totalEquity":898294720,"cash":847570404,"totalDebt":3220644000},{"fiscalYear":2023,"statement":"별도","revenue":10120004994,"operatingIncome":-601295597,"netIncome":-643843787,"controllingNetIncome":null,"ebitda":-474003461,"fcff":-1010996093,"cfo":-362252260,"capex":783375775,"totalAssets":7016496755,"totalLiabilities":5876916432,"totalEquity":1139580323,"cash":184542198,"totalDebt":3522250000},{"fiscalYear":2024,"statement":"별도","revenue":13656481245,"operatingIncome":-437060970,"netIncome":-446363051,"controllingNetIncome":null,"ebitda":-320245332,"fcff":357686135,"cfo":240340476,"capex":4085457,"totalAssets":6885886645,"totalLiabilities":5731160784,"totalEquity":1154725861,"cash":360109766,"totalDebt":3441710000},{"fiscalYear":2025,"statement":"별도","revenue":10463183802,"operatingIncome":117482812,"netIncome":84106953,"controllingNetIncome":null,"ebitda":234538595,"fcff":-935690428,"cfo":-1027797817,"capex":40124550,"totalAssets":7619023504,"totalLiabilities":6239246065,"totalEquity":1379777439,"cash":22712328,"totalDebt":3969991828}],"quarterly":[]}