{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/413390","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"413390","name":"엠오티","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":6100,"marketCap":68841672000,"sharesOutstanding":11285520,"asOf":"2026-09-26T15:09:35.567Z"},"valuation":{"fiscalYear":2025,"per":19.82,"perTtm":12.26,"ttmPeriod":"25Q3~26Q2","pbr":1.14,"psr":0.91,"evEbitda":12.26,"ev":66040187655,"fcff":5809756640,"fcffYield":0.088,"roe":0.059,"revenueGrowth":{"y1":-0.1108,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.3215,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.694Z"},"price":{"high52w":10540,"low52w":5200,"fromHigh":-0.4213,"returns":[{"label":"1개월","value":-0.2088},{"label":"3개월","value":0.1731},{"label":"6개월","value":-0.2525},{"label":"1년","value":-0.0772},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":1.41,"payoutPct":33.34},{"fiscalYear":2024,"dps":100,"yieldPct":1.68,"payoutPct":19.02}],"annual":[{"fiscalYear":2024,"statement":"연결","revenue":84857102424,"operatingIncome":6498817068,"netIncome":6089601472,"controllingNetIncome":6089601472,"ebitda":7806765928,"fcff":30022216622,"cfo":29529138052,"capex":926568955,"totalAssets":109768031393,"totalLiabilities":52298959229,"totalEquity":57469072164,"cash":50729833525,"totalDebt":40453875787},{"fiscalYear":2025,"statement":"연결","revenue":75453871276,"operatingIncome":4409253600,"netIncome":3473305066,"controllingNetIncome":3473305066,"ebitda":5387756215,"fcff":5809756640,"cfo":4718342789,"capex":114059667,"totalAssets":119970123609,"totalLiabilities":59721506743,"totalEquity":60248616866,"cash":45161238753,"totalDebt":42359754408}],"quarterly":[{"stockCode":"413390","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":22911935735,"operatingIncome":3851306713,"netIncome":3017972902,"prevYearRevenue":17701511667,"prevYearOperatingIncome":1299024844,"prevYearNetIncome":874165847,"source":"11014","updatedAt":"2026-08-26T22:27:54.564Z"},{"stockCode":"413390","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":26246056208,"operatingIncome":987946905,"netIncome":1215361153,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:27:54.568Z"},{"stockCode":"413390","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11364444558,"operatingIncome":151902181,"netIncome":294935763,"prevYearRevenue":16350901367,"prevYearOperatingIncome":610742699,"prevYearNetIncome":209938392,"source":"11013","updatedAt":"2026-08-26T22:27:54.044Z"},{"stockCode":"413390","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":31138939869,"operatingIncome":1203506422,"netIncome":1086741141,"prevYearRevenue":9944977966,"prevYearOperatingIncome":-1041230426,"prevYearNetIncome":-970459005,"source":"11012","updatedAt":"2026-08-26T22:27:54.276Z"}]}