{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/413640","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"413640","name":"비아이매트릭스","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":5890,"marketCap":42448876600,"sharesOutstanding":7206940,"asOf":"2026-09-26T15:09:35.567Z"},"valuation":{"fiscalYear":2025,"per":17.73,"perTtm":null,"ttmPeriod":null,"pbr":1.33,"psr":1.35,"evEbitda":37.3,"ev":43176958016,"fcff":-5929486952,"fcffYield":-0.1373,"roe":0.0764,"revenueGrowth":{"y1":0.0189,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.5726,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.794Z"},"price":{"high52w":14200,"low52w":5500,"fromHigh":-0.5852,"returns":[{"label":"1개월","value":0.0443},{"label":"3개월","value":0.0333},{"label":"6개월","value":-0.2817},{"label":"1년","value":-0.5793},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":25855874322,"operatingIncome":-2700550603,"netIncome":-1796339294,"controllingNetIncome":null,"ebitda":-2655249583,"fcff":-686692618,"cfo":-76823116,"capex":684439030,"totalAssets":41522527794,"totalLiabilities":14105844077,"totalEquity":27416683717,"cash":3482776973,"totalDebt":1327088146},{"fiscalYear":2024,"statement":"별도","revenue":30866150941,"operatingIncome":2026649857,"netIncome":3683027486,"controllingNetIncome":null,"ebitda":2272240175,"fcff":2460478223,"cfo":2924781637,"capex":525549393,"totalAssets":48675928981,"totalLiabilities":18017467163,"totalEquity":30658461818,"cash":5566818090,"totalDebt":876802347},{"fiscalYear":2025,"statement":"연결","revenue":31448256831,"operatingIncome":866128864,"netIncome":2394499300,"controllingNetIncome":null,"ebitda":1157424112,"fcff":-5929486952,"cfo":-4991086917,"capex":956851285,"totalAssets":48353286357,"totalLiabilities":16352843090,"totalEquity":32000443267,"cash":4539769229,"totalDebt":5267850645}],"quarterly":[{"stockCode":"413640","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":7258777747,"operatingIncome":-964628325,"netIncome":null,"prevYearRevenue":8986246965,"prevYearOperatingIncome":1295691059,"prevYearNetIncome":null,"source":"11014","updatedAt":"2026-08-26T22:31:49.162Z"},{"stockCode":"413640","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":8523881644,"operatingIncome":-236226223,"netIncome":-58421554,"prevYearRevenue":7001720918,"prevYearOperatingIncome":-687767214,"prevYearNetIncome":-449296473,"source":"11013","updatedAt":"2026-08-26T22:31:48.624Z"},{"stockCode":"413640","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":7582660503,"operatingIncome":-726554956,"netIncome":-595275414,"prevYearRevenue":8078155147,"prevYearOperatingIncome":1225798672,"prevYearNetIncome":1389554135,"source":"11012","updatedAt":"2026-08-26T22:31:48.898Z"}]}