{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/416180","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"416180","name":"신성에스티","market":"KOSDAQ","sector":"자동차 신품 부품 제조업","lastPrice":24500,"marketCap":221474561000,"sharesOutstanding":9039778,"asOf":"2026-09-26T15:09:35.568Z"},"valuation":{"fiscalYear":2025,"per":400,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":2.13,"psr":1.89,"evEbitda":null,"ev":190909925221,"fcff":-69116512638,"fcffYield":-0.362,"roe":0.0054,"revenueGrowth":{"y1":-0.0796,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.7421,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.795Z"},"price":{"high52w":49700,"low52w":14500,"fromHigh":-0.507,"returns":[{"label":"1개월","value":-0.0577},{"label":"3개월","value":0.3764},{"label":"6개월","value":-0.2741},{"label":"1년","value":-0.2762},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":0.59,"payoutPct":320.91},{"fiscalYear":2024,"dps":200,"yieldPct":0.69,"payoutPct":25.02},{"fiscalYear":2023,"dps":200,"yieldPct":0.82,"payoutPct":19.79}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":124673269789,"operatingIncome":8372804515,"netIncome":9108473330,"controllingNetIncome":9108473330,"ebitda":10065470903,"fcff":553816154,"cfo":5838965984,"capex":5753322784,"totalAssets":136415284618,"totalLiabilities":39279116423,"totalEquity":97136168195,"cash":5486211967,"totalDebt":2253647757},{"fiscalYear":2024,"statement":"연결","revenue":127027520143,"operatingIncome":8805097417,"netIncome":7104244312,"controllingNetIncome":7104244312,"ebitda":null,"fcff":4910275585,"cfo":11460226422,"capex":7204712502,"totalAssets":144442212139,"totalLiabilities":41866636190,"totalEquity":102575575949,"cash":2893823448,"totalDebt":null},{"fiscalYear":2025,"statement":"연결","revenue":116912967727,"operatingIncome":2270544742,"netIncome":553683247,"controllingNetIncome":553683247,"ebitda":null,"fcff":-69116512638,"cfo":-8590060013,"capex":61361493521,"totalAssets":245528487436,"totalLiabilities":141543642858,"totalEquity":103984844578,"cash":37692652691,"totalDebt":7128016912}],"quarterly":[{"stockCode":"416180","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":29597203264,"operatingIncome":1378539671,"netIncome":102637500,"prevYearRevenue":33701792502,"prevYearOperatingIncome":2233318586,"prevYearNetIncome":2015046277,"source":"11014","updatedAt":"2026-08-26T22:24:19.854Z"},{"stockCode":"416180","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":33960060679,"operatingIncome":-2247052150,"netIncome":-1519134080,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:24:19.857Z"},{"stockCode":"416180","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":50244679331,"operatingIncome":-541543579,"netIncome":-949626952,"prevYearRevenue":29420542741,"prevYearOperatingIncome":2954297034,"prevYearNetIncome":2200553973,"source":"11013","updatedAt":"2026-08-26T22:24:19.333Z"},{"stockCode":"416180","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":59873653624,"operatingIncome":1671690667,"netIncome":1229126394,"prevYearRevenue":23935161043,"prevYearOperatingIncome":184760187,"prevYearNetIncome":-230374146,"source":"11012","updatedAt":"2026-08-26T22:24:19.603Z"}]}