{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/417010","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"417010","name":"나노팀","market":"KOSDAQ","sector":"일반 목적용 기계 제조업","lastPrice":6320,"marketCap":127491640960,"sharesOutstanding":20172728,"asOf":"2026-09-26T15:09:35.568Z"},"valuation":{"fiscalYear":2025,"per":127.8,"perTtm":106.02,"ttmPeriod":"25Q3~26Q2","pbr":2.61,"psr":3.16,"evEbitda":null,"ev":125036085618,"fcff":-18815930744,"fcffYield":-0.1505,"roe":0.0213,"revenueGrowth":{"y1":0.2449,"y3":0.0159,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.867Z"},"price":{"high52w":14650,"low52w":3600,"fromHigh":-0.5686,"returns":[{"label":"1개월","value":0.0276},{"label":"3개월","value":0.2781},{"label":"6개월","value":-0.4234},{"label":"1년","value":0.3635},{"label":"3년","value":-0.5977},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":38456611049,"operatingIncome":3030381755,"netIncome":4139727596,"controllingNetIncome":null,"ebitda":null,"fcff":-8680249772,"cfo":1629961591,"capex":10787542165,"totalAssets":47009553055,"totalLiabilities":28824493544,"totalEquity":18185059511,"cash":1859912335,"totalDebt":14537265000},{"fiscalYear":2023,"statement":"연결","revenue":47190666523,"operatingIncome":5444341870,"netIncome":4877513036,"controllingNetIncome":null,"ebitda":7149720877,"fcff":-18944636284,"cfo":8236476117,"capex":27682223138,"totalAssets":78770981790,"totalLiabilities":28974566036,"totalEquity":49796415754,"cash":6324148706,"totalDebt":21011785830},{"fiscalYear":2024,"statement":"연결","revenue":32391708805,"operatingIncome":-3762315186,"netIncome":-3706103503,"controllingNetIncome":-3706103503,"ebitda":12589886194,"fcff":-20105123588,"cfo":-3719780396,"capex":17234843505,"totalAssets":88352415439,"totalLiabilities":43664592613,"totalEquity":44687822826,"cash":2023954353,"totalDebt":474150726},{"fiscalYear":2025,"statement":"연결","revenue":40323638066,"operatingIncome":-501486673,"netIncome":997594250,"controllingNetIncome":997594250,"ebitda":null,"fcff":-18815930744,"cfo":-390172421,"capex":19786559379,"totalAssets":117668983925,"totalLiabilities":68781575591,"totalEquity":48887408334,"cash":11346806118,"totalDebt":8891250776}],"quarterly":[{"stockCode":"417010","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":10310890338,"operatingIncome":-468536594,"netIncome":-406369224,"prevYearRevenue":6791106330,"prevYearOperatingIncome":-1388342813,"prevYearNetIncome":-1828949734,"source":"11014","updatedAt":"2026-08-26T22:26:30.153Z"},{"stockCode":"417010","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":10092825360,"operatingIncome":-181034975,"netIncome":1863534334,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:30.157Z"},{"stockCode":"417010","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":9841467861,"operatingIncome":-639172295,"netIncome":-981307375,"prevYearRevenue":9045945897,"prevYearOperatingIncome":86234237,"prevYearNetIncome":-458035968,"source":"11013","updatedAt":"2026-08-26T22:26:29.623Z"},{"stockCode":"417010","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":14178441939,"operatingIncome":1414404604,"netIncome":726620733,"prevYearRevenue":10873976471,"prevYearOperatingIncome":61850659,"prevYearNetIncome":-1534892,"source":"11012","updatedAt":"2026-08-26T22:26:29.862Z"}]}