{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/417200","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"417200","name":"LS머트리얼즈","market":"KOSDAQ","sector":"전자부품 제조업","lastPrice":13350,"marketCap":903162997650,"sharesOutstanding":67652659,"asOf":"2026-09-26T15:09:35.568Z"},"valuation":{"fiscalYear":2025,"per":2074.42,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":4.88,"psr":5.88,"evEbitda":91.74,"ev":895190266635,"fcff":-17611378550,"fcffYield":-0.0197,"roe":0.0024,"revenueGrowth":{"y1":0.081,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-1.0229,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.360Z"},"price":{"high52w":31250,"low52w":9020,"fromHigh":-0.5728,"returns":[{"label":"1개월","value":0.1371},{"label":"3개월","value":-0.006},{"label":"6개월","value":-0.3018},{"label":"1년","value":0.3791},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":22,"yieldPct":0.1,"payoutPct":null},{"fiscalYear":2023,"dps":22,"yieldPct":0.1,"payoutPct":12.23}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":136884683735,"operatingIncome":13568106930,"netIncome":12224407560,"controllingNetIncome":12158745886,"ebitda":17597122589,"fcff":-28809893050,"cfo":6851285941,"capex":36791394209,"totalAssets":266198918960,"totalLiabilities":63139076400,"totalEquity":203059842560,"cash":119598396626,"totalDebt":27913011041},{"fiscalYear":2024,"statement":"연결","revenue":142075605799,"operatingIncome":6197093266,"netIncome":5690646441,"controllingNetIncome":5673104309,"ebitda":null,"fcff":-59670958136,"cfo":-10920191323,"capex":49859249504,"totalAssets":253147071884,"totalLiabilities":45987464972,"totalEquity":207159606912,"cash":50258069203,"totalDebt":23506721224},{"fiscalYear":2025,"statement":"연결","revenue":153582399002,"operatingIncome":-141609582,"netIncome":-1007100491,"controllingNetIncome":435381865,"ebitda":9757765352,"fcff":-17611378550,"cfo":5641108239,"capex":23724255406,"totalAssets":274526446057,"totalLiabilities":68455959555,"totalEquity":206070486502,"cash":57427106565,"totalDebt":49454375550}],"quarterly":[{"stockCode":"417200","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":38504493472,"operatingIncome":-211175874,"netIncome":-581922119,"prevYearRevenue":33306567983,"prevYearOperatingIncome":1060574443,"prevYearNetIncome":1079140535,"source":"11014","updatedAt":"2026-08-26T22:21:00.615Z"},{"stockCode":"417200","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":40559065414,"operatingIncome":1114538638,"netIncome":894657315,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:21:00.619Z"},{"stockCode":"417200","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":43051756667,"operatingIncome":-1147572217,"netIncome":-1738537466,"prevYearRevenue":35325515600,"prevYearOperatingIncome":-1083093742,"prevYearNetIncome":-1129283624,"source":"11013","updatedAt":"2026-08-26T22:21:00.126Z"},{"stockCode":"417200","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":51297766953,"operatingIncome":532787047,"netIncome":-286651686,"prevYearRevenue":39193324516,"prevYearOperatingIncome":38121396,"prevYearNetIncome":-190552063,"source":"11012","updatedAt":"2026-08-26T22:21:00.381Z"}]}