{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/417310","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"417310","name":"코람코더원리츠","market":"KOSPI","sector":"부동산 임대 및 공급업","lastPrice":2385,"marketCap":96354000000,"sharesOutstanding":40400000,"asOf":"2026-09-26T15:09:35.568Z"},"valuation":{"fiscalYear":2025,"per":32.71,"perTtm":null,"ttmPeriod":null,"pbr":0.49,"psr":12.73,"evEbitda":64.03,"ev":382439388859,"fcff":null,"fcffYield":null,"roe":0.0149,"revenueGrowth":{"y1":0.0203,"y3":0.0317,"y5":null},"operatingIncomeGrowth":{"y1":-0.0084,"y3":0.0402,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.606Z"},"price":{"high52w":2385,"low52w":1335.2013,"fromHigh":0,"returns":[{"label":"1개월","value":0.0214},{"label":"3개월","value":0.122},{"label":"6개월","value":0.1521},{"label":"1년","value":0.7097},{"label":"3년","value":1.4948},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":94,"yieldPct":1.97,"payoutPct":null},{"fiscalYear":2024,"dps":95,"yieldPct":2.03,"payoutPct":null},{"fiscalYear":2023,"dps":71,"yieldPct":1.36,"payoutPct":null},{"fiscalYear":2022,"dps":62,"yieldPct":1.24,"payoutPct":null},{"fiscalYear":2021,"dps":0,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":6891406459,"operatingIncome":4528642340,"netIncome":2597076135,"controllingNetIncome":null,"ebitda":5398154417,"fcff":2699919872,"cfo":1440165873,"capex":204150000,"totalAssets":517277685397,"totalLiabilities":311055000606,"totalEquity":206222684791,"cash":2189725454,"totalDebt":292000000000},{"fiscalYear":2023,"statement":"별도","revenue":7139114940,"operatingIncome":4776480578,"netIncome":2836944569,"controllingNetIncome":null,"ebitda":5652618773,"fcff":null,"cfo":3156010879,"capex":null,"totalAssets":514441335631,"totalLiabilities":311476176979,"totalEquity":202965158652,"cash":3114429960,"totalDebt":292000000000},{"fiscalYear":2024,"statement":"별도","revenue":7416432648,"operatingIncome":5139930346,"netIncome":3295123554,"controllingNetIncome":null,"ebitda":6016068541,"fcff":null,"cfo":3893642565,"capex":null,"totalAssets":511512336502,"totalLiabilities":311326175350,"totalEquity":200186161152,"cash":4001568374,"totalDebt":292000000000},{"fiscalYear":2025,"statement":"별도","revenue":7567308893,"operatingIncome":5096710047,"netIncome":2945895125,"controllingNetIncome":null,"ebitda":5972848242,"fcff":null,"cfo":3598287711,"capex":null,"totalAssets":507072501568,"totalLiabilities":309629870790,"totalEquity":197442630778,"cash":3942522510,"totalDebt":290027911369}],"quarterly":[]}