{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/417500","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"417500","name":"제이아이테크","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":3990,"marketCap":130811128560,"sharesOutstanding":32784744,"asOf":"2026-09-26T15:09:35.568Z"},"valuation":{"fiscalYear":2025,"per":19.41,"perTtm":12.28,"ttmPeriod":"25Q3~26Q2","pbr":1.66,"psr":2.44,"evEbitda":7.28,"ev":157616926901,"fcff":-6056402146,"fcffYield":-0.0384,"roe":0.09,"revenueGrowth":{"y1":-0.0653,"y3":-0.0778,"y5":null},"operatingIncomeGrowth":{"y1":0.1943,"y3":-0.0301,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.870Z"},"price":{"high52w":5920,"low52w":2620,"fromHigh":-0.326,"returns":[{"label":"1개월","value":0.1022},{"label":"3개월","value":0.243},{"label":"6개월","value":-0.1815},{"label":"1년","value":0.2508},{"label":"3년","value":0.0962},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":100,"yieldPct":3.07,"payoutPct":47.19},{"fiscalYear":2024,"dps":100,"yieldPct":3.18,"payoutPct":38.7}],"annual":[{"fiscalYear":2022,"statement":"연결","revenue":68282477637,"operatingIncome":11393792040,"netIncome":10924230878,"controllingNetIncome":10923778645,"ebitda":14124000166,"fcff":-19970968900,"cfo":-7119923258,"capex":13073641802,"totalAssets":85125034175,"totalLiabilities":23029595692,"totalEquity":62095438483,"cash":13954229732,"totalDebt":13826627724},{"fiscalYear":2023,"statement":"연결","revenue":43362684673,"operatingIncome":4086021597,"netIncome":3289882292,"controllingNetIncome":3746509722,"ebitda":null,"fcff":-19580858585,"cfo":7094825246,"capex":27477773803,"totalAssets":105560029804,"totalLiabilities":40865917078,"totalEquity":64694112726,"cash":13133922891,"totalDebt":34240708504},{"fiscalYear":2024,"statement":"연결","revenue":57292697454,"operatingIncome":8705391232,"netIncome":8079552355,"controllingNetIncome":10734697894,"ebitda":14482592435,"fcff":1284061791,"cfo":16830363903,"capex":16407375675,"totalAssets":121945250403,"totalLiabilities":51522821756,"totalEquity":70422428647,"cash":21023254575,"totalDebt":38737626193},{"fiscalYear":2025,"statement":"연결","revenue":53551170592,"operatingIncome":10396611151,"netIncome":6672564923,"controllingNetIncome":6738056398,"ebitda":21643473897,"fcff":-6056402146,"cfo":9319612665,"capex":16195143365,"totalAssets":129248195827,"totalLiabilities":51257475287,"totalEquity":77990720540,"cash":15013265886,"totalDebt":41819064227}],"quarterly":[{"stockCode":"417500","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15922039045,"operatingIncome":3153250418,"netIncome":3461871442,"prevYearRevenue":13233026650,"prevYearOperatingIncome":2134554874,"prevYearNetIncome":1127773693,"source":"11014","updatedAt":"2026-08-26T22:26:34.062Z"},{"stockCode":"417500","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":13459137875,"operatingIncome":2955454146,"netIncome":-533685886,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:26:34.063Z"},{"stockCode":"417500","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":15437007777,"operatingIncome":3900070954,"netIncome":3806452865,"prevYearRevenue":12663455548,"prevYearOperatingIncome":2506836369,"prevYearNetIncome":2353099787,"source":"11013","updatedAt":"2026-08-26T22:26:33.586Z"},{"stockCode":"417500","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":21881928365,"operatingIncome":6341394480,"netIncome":3916891477,"prevYearRevenue":11506538124,"prevYearOperatingIncome":1781070218,"prevYearNetIncome":1391279580,"source":"11012","updatedAt":"2026-08-26T22:26:33.824Z"}]}