{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/417790","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"417790","name":"트루엔","market":"KOSDAQ","sector":"영상 및 음향기기 제조업","lastPrice":6550,"marketCap":68567961050,"sharesOutstanding":10468391,"asOf":"2026-09-26T15:09:35.568Z"},"valuation":{"fiscalYear":2025,"per":5.67,"perTtm":5.85,"ttmPeriod":"25Q3~26Q2","pbr":0.63,"psr":1.4,"evEbitda":1.29,"ev":17992645151,"fcff":12470935916,"fcffYield":0.6931,"roe":0.1161,"revenueGrowth":{"y1":-0.0837,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.1425,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.485Z"},"price":{"high52w":8630,"low52w":5240,"fromHigh":-0.241,"returns":[{"label":"1개월","value":-0.0325},{"label":"3개월","value":0.0844},{"label":"6개월","value":-0.1347},{"label":"1년","value":-0.241},{"label":"3년","value":-0.3508},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":200,"yieldPct":2.43,"payoutPct":17.3},{"fiscalYear":2024,"dps":230,"yieldPct":2.3,"payoutPct":16.76},{"fiscalYear":2023,"dps":200,"yieldPct":1.69,"payoutPct":19.63}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":47174831935,"operatingIncome":11387643245,"netIncome":10964127346,"controllingNetIncome":null,"ebitda":11831262047,"fcff":-7658476675,"cfo":11554710954,"capex":19224962135,"totalAssets":95520987058,"totalLiabilities":6012635640,"totalEquity":89508351418,"cash":25814111873,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":53601363798,"operatingIncome":15456790394,"netIncome":14367074153,"controllingNetIncome":null,"ebitda":16089737271,"fcff":15890785184,"cfo":16698405521,"capex":814251295,"totalAssets":105533539398,"totalLiabilities":6388453377,"totalEquity":99145086021,"cash":42739558225,"totalDebt":null},{"fiscalYear":2025,"statement":"별도","revenue":49113803516,"operatingIncome":13254533775,"netIncome":12101567873,"controllingNetIncome":null,"ebitda":13995628362,"fcff":12470935916,"cfo":12782637986,"capex":314977485,"totalAssets":114450762985,"totalLiabilities":5052412407,"totalEquity":109398350578,"cash":50575315899,"totalDebt":null}],"quarterly":[{"stockCode":"417790","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":11341329499,"operatingIncome":3574842646,"netIncome":2848938189,"prevYearRevenue":13464809575,"prevYearOperatingIncome":5263031616,"prevYearNetIncome":4634158481,"source":"11014","updatedAt":"2026-08-26T22:29:18.205Z"},{"stockCode":"417790","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":13248736653,"operatingIncome":3173006400,"netIncome":3200344969,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:18.210Z"},{"stockCode":"417790","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":7818498440,"operatingIncome":1678724386,"netIncome":1642423883,"prevYearRevenue":9890501585,"prevYearOperatingIncome":2455368998,"prevYearNetIncome":2445842949,"source":"11013","updatedAt":"2026-08-26T22:29:17.667Z"},{"stockCode":"417790","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":16665812912,"operatingIncome":4454341542,"netIncome":4019418796,"prevYearRevenue":14633235779,"prevYearOperatingIncome":4051315731,"prevYearNetIncome":3606441766,"source":"11012","updatedAt":"2026-08-26T22:29:17.940Z"}]}