{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/417860","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"417860","name":"오브젠","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":7100,"marketCap":33419032600,"sharesOutstanding":4706906,"asOf":"2026-09-26T15:09:35.569Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":3.11,"psr":1.39,"evEbitda":null,"ev":18812720950,"fcff":2203849514,"fcffYield":0.1171,"roe":-0.3051,"revenueGrowth":{"y1":0.5799,"y3":-0.0253,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.872Z"},"price":{"high52w":15390,"low52w":5920,"fromHigh":-0.5387,"returns":[{"label":"1개월","value":0.0395},{"label":"3개월","value":0.0128},{"label":"6개월","value":-0.1977},{"label":"1년","value":-0.4584},{"label":"3년","value":-0.7526},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":25933381124,"operatingIncome":-2045438028,"netIncome":-1946752195,"controllingNetIncome":null,"ebitda":-1801974029,"fcff":501486080,"cfo":852570374,"capex":393130008,"totalAssets":10533315744,"totalLiabilities":10427336348,"totalEquity":105979396,"cash":2647120942,"totalDebt":1100000000},{"fiscalYear":2023,"statement":"별도","revenue":16986316908,"operatingIncome":-5830265264,"netIncome":-5409311254,"controllingNetIncome":null,"ebitda":-5536388319,"fcff":-3248143379,"cfo":-3212539533,"capex":120344264,"totalAssets":19039115914,"totalLiabilities":10834698307,"totalEquity":8204417607,"cash":12396156827,"totalDebt":1100000000},{"fiscalYear":2024,"statement":"별도","revenue":15201656072,"operatingIncome":-4149694322,"netIncome":-3283326948,"controllingNetIncome":null,"ebitda":-3918600557,"fcff":-3531600437,"cfo":-3567680391,"capex":43653600,"totalAssets":29481813288,"totalLiabilities":19487136976,"totalEquity":9994676312,"cash":22844194890,"totalDebt":4319742271},{"fiscalYear":2025,"statement":"연결","revenue":24017071711,"operatingIncome":267873584,"netIncome":-3165668440,"controllingNetIncome":null,"ebitda":null,"fcff":2203849514,"cfo":2256411679,"capex":97169353,"totalAssets":53607661578,"totalLiabilities":42816919440,"totalEquity":10790742138,"cash":21954635674,"totalDebt":7348324024}],"quarterly":[{"stockCode":"417860","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":6339742300,"operatingIncome":120270566,"netIncome":6358387084,"prevYearRevenue":4696347293,"prevYearOperatingIncome":-166159531,"prevYearNetIncome":-64218127,"source":"11014","updatedAt":"2026-08-26T22:32:53.649Z"},{"stockCode":"417860","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":13090218704,"operatingIncome":-464821875,"netIncome":-483560349,"prevYearRevenue":5006788833,"prevYearOperatingIncome":69376051,"prevYearNetIncome":3984390,"source":"11013","updatedAt":"2026-08-26T22:32:53.143Z"},{"stockCode":"417860","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":12509601842,"operatingIncome":-650148217,"netIncome":4322513765,"prevYearRevenue":6516827922,"prevYearOperatingIncome":744402919,"prevYearNetIncome":-10193994219,"source":"11012","updatedAt":"2026-08-26T22:32:53.390Z"}]}