{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/418470","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"418470","name":"KT밀리의서재","market":"KOSDAQ","sector":"서적, 잡지 및 기타 인쇄물 출판업","lastPrice":9450,"marketCap":80946706050,"sharesOutstanding":8565789,"asOf":"2026-09-26T15:09:35.569Z"},"valuation":{"fiscalYear":2025,"per":5.14,"perTtm":5.31,"ttmPeriod":"25Q3~26Q2","pbr":0.93,"psr":0.92,"evEbitda":null,"ev":64002960278,"fcff":11498299901,"fcffYield":0.1797,"roe":0.2003,"revenueGrowth":{"y1":0.2148,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":0.3063,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.834Z"},"price":{"high52w":15470,"low52w":9220,"fromHigh":-0.3891,"returns":[{"label":"1개월","value":-0.0197},{"label":"3개월","value":0.0249},{"label":"6개월","value":-0.2974},{"label":"1년","value":-0.3274},{"label":"3년","value":-0.7728},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":550,"yieldPct":4,"payoutPct":29.9}],"annual":[{"fiscalYear":2023,"statement":"별도","revenue":56572748963,"operatingIncome":10406126329,"netIncome":14537918835,"controllingNetIncome":null,"ebitda":10503206592,"fcff":9141248666,"cfo":9586004706,"capex":669811910,"totalAssets":78732177143,"totalLiabilities":21010083742,"totalEquity":57722093401,"cash":6694607931,"totalDebt":null},{"fiscalYear":2024,"statement":"별도","revenue":72598807189,"operatingIncome":11001459438,"netIncome":11502934354,"controllingNetIncome":null,"ebitda":null,"fcff":13329761577,"cfo":14012589199,"capex":780146680,"totalAssets":88201101312,"totalLiabilities":17766820329,"totalEquity":70434280983,"cash":22788393118,"totalDebt":0},{"fiscalYear":2025,"statement":"별도","revenue":88189777012,"operatingIncome":14370840675,"netIncome":15762338474,"controllingNetIncome":null,"ebitda":null,"fcff":11498299901,"cfo":12772373694,"capex":1298462915,"totalAssets":110102759082,"totalLiabilities":23163106818,"totalEquity":86939652264,"cash":16943745772,"totalDebt":null}],"quarterly":[{"stockCode":"418470","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":22792369576,"operatingIncome":4284234928,"netIncome":2984458005,"prevYearRevenue":18486401957,"prevYearOperatingIncome":3137050614,"prevYearNetIncome":3125677125,"source":"11014","updatedAt":"2026-08-26T22:28:14.255Z"},{"stockCode":"418470","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":24703752621,"operatingIncome":1626534700,"netIncome":5625514158,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:28:14.257Z"},{"stockCode":"418470","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":23932222736,"operatingIncome":3901379578,"netIncome":3914469924,"prevYearRevenue":20002798810,"prevYearOperatingIncome":3719175599,"prevYearNetIncome":3258366559,"source":"11013","updatedAt":"2026-08-26T22:28:13.718Z"},{"stockCode":"418470","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":23845799801,"operatingIncome":3392419860,"netIncome":2717703689,"prevYearRevenue":20690856005,"prevYearOperatingIncome":4740895448,"prevYearNetIncome":3893999752,"source":"11012","updatedAt":"2026-08-26T22:28:14.006Z"}]}