{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/418550","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"418550","name":"제이오","market":"KOSDAQ","sector":"건축기술, 엔지니어링 및 관련 기술 서비스업","lastPrice":4800,"marketCap":153684830400,"sharesOutstanding":32017673,"asOf":"2026-09-26T15:09:35.569Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.9,"psr":2.79,"evEbitda":11.66,"ev":177203792547,"fcff":-9169009083,"fcffYield":-0.0517,"roe":-0.0427,"revenueGrowth":{"y1":-0.3342,"y3":-0.0657,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.874Z"},"price":{"high52w":14400,"low52w":3380,"fromHigh":-0.6667,"returns":[{"label":"1개월","value":0.039},{"label":"3개월","value":0.1228},{"label":"6개월","value":-0.4022},{"label":"1년","value":-0.3557},{"label":"3년","value":-0.808},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":67655302339,"operatingIncome":-2264546549,"netIncome":-5687829119,"controllingNetIncome":null,"ebitda":-1371458424,"fcff":-14083027206,"cfo":3066133036,"capex":17470253471,"totalAssets":84819058680,"totalLiabilities":25975982701,"totalEquity":58843075979,"cash":9064218362,"totalDebt":15140169794},{"fiscalYear":2023,"statement":"별도","revenue":114493962967,"operatingIncome":12022840148,"netIncome":17419292082,"controllingNetIncome":null,"ebitda":12376860685,"fcff":-58959561495,"cfo":27631848872,"capex":87252266739,"totalAssets":196535692319,"totalLiabilities":61869659101,"totalEquity":134666033218,"cash":10530242180,"totalDebt":27511748493},{"fiscalYear":2024,"statement":"별도","revenue":82873665513,"operatingIncome":-5456610332,"netIncome":-8874026012,"controllingNetIncome":null,"ebitda":6933151895,"fcff":-37000989467,"cfo":-4907467880,"capex":32496697528,"totalAssets":222582339653,"totalLiabilities":44152561015,"totalEquity":178429778638,"cash":11114494780,"totalDebt":230260495},{"fiscalYear":2025,"statement":"연결","revenue":55173743385,"operatingIncome":-4232215221,"netIncome":-7444009476,"controllingNetIncome":-7444009476,"ebitda":15199353600,"fcff":-9169009083,"cfo":872118298,"capex":10546245396,"totalAssets":207580158653,"totalLiabilities":37349475016,"totalEquity":170230683637,"cash":5673191723,"totalDebt":29192153870}],"quarterly":[{"stockCode":"418550","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":15857783654,"operatingIncome":-661227748,"netIncome":-173556794,"prevYearRevenue":20317984042,"prevYearOperatingIncome":-675253331,"prevYearNetIncome":-951916306,"source":"11014","updatedAt":"2026-08-26T22:25:46.642Z"},{"stockCode":"418550","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":9371013958,"operatingIncome":-3793478591,"netIncome":-3552794107,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:25:46.645Z"},{"stockCode":"418550","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":7172200517,"operatingIncome":-1962466374,"netIncome":-394285195,"prevYearRevenue":10995561549,"prevYearOperatingIncome":170160910,"prevYearNetIncome":391872949,"source":"11013","updatedAt":"2026-08-26T22:25:46.108Z"},{"stockCode":"418550","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":8934848502,"operatingIncome":-1551627560,"netIncome":-2476476746,"prevYearRevenue":18949384224,"prevYearOperatingIncome":52330208,"prevYearNetIncome":-4109531524,"source":"11012","updatedAt":"2026-08-26T22:25:46.339Z"}]}