{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/418620","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"418620","name":"E8","market":"KOSDAQ","sector":"소프트웨어 개발 및 공급업","lastPrice":652,"marketCap":12942511004,"sharesOutstanding":19850477,"asOf":"2026-09-26T15:09:35.569Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":0.89,"psr":7.82,"evEbitda":null,"ev":14191632723,"fcff":-9455881717,"fcffYield":-0.6663,"roe":-1.0349,"revenueGrowth":{"y1":-0.2757,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.761Z"},"price":{"high52w":3630,"low52w":438,"fromHigh":-0.8204,"returns":[{"label":"1개월","value":0.4886},{"label":"3개월","value":-0.183},{"label":"6개월","value":-0.5134},{"label":"1년","value":-0.8201},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":3665563019,"operatingIncome":-5250143490,"netIncome":-6399001728,"controllingNetIncome":-6399001728,"ebitda":-4994505699,"fcff":-4799251496,"cfo":-4728868774,"capex":95129490,"totalAssets":7025075857,"totalLiabilities":15273039048,"totalEquity":-8247963191,"cash":408555696,"totalDebt":7873398038},{"fiscalYear":2024,"statement":"연결","revenue":2285497728,"operatingIncome":-10599051201,"netIncome":-10773219705,"controllingNetIncome":-10773219705,"ebitda":-10082550726,"fcff":-12970979043,"cfo":-11270337016,"capex":2030590864,"totalAssets":26025292800,"totalLiabilities":18540549897,"totalEquity":7484742903,"cash":580026007,"totalDebt":14693250170},{"fiscalYear":2025,"statement":"연결","revenue":1655496540,"operatingIncome":-11246126269,"netIncome":-11426976004,"controllingNetIncome":-11426976004,"ebitda":-10733411489,"fcff":-9455881717,"cfo":-10113554324,"capex":100616226,"totalAssets":25830615223,"totalLiabilities":11231110449,"totalEquity":14599504774,"cash":7154814351,"totalDebt":8403936070}],"quarterly":[{"stockCode":"418620","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":442835606,"operatingIncome":-2441211903,"netIncome":-2617264243,"prevYearRevenue":711189786,"prevYearOperatingIncome":-2422241496,"prevYearNetIncome":-2168239549,"source":"11014","updatedAt":"2026-08-26T22:36:02.150Z"},{"stockCode":"418620","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":279906148,"operatingIncome":-3247751043,"netIncome":-3045807010,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:36:02.158Z"},{"stockCode":"418620","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":367376659,"operatingIncome":-2656755880,"netIncome":-2778696839,"prevYearRevenue":730773648,"prevYearOperatingIncome":-3082228971,"prevYearNetIncome":-3197196917,"source":"11013","updatedAt":"2026-08-26T22:36:01.603Z"},{"stockCode":"418620","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":792928531,"operatingIncome":-2520867289,"netIncome":-2605745985,"prevYearRevenue":201981138,"prevYearOperatingIncome":-2474934352,"prevYearNetIncome":-2566707834,"source":"11012","updatedAt":"2026-08-26T22:36:01.842Z"}]}