{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/419080","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"419080","name":"엔젯","market":"KOSDAQ","sector":"특수 목적용 기계 제조업","lastPrice":4670,"marketCap":50771385390,"sharesOutstanding":10871817,"asOf":"2026-09-26T15:09:35.570Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":null,"pbr":1.48,"psr":9.38,"evEbitda":null,"ev":37621806162,"fcff":-10575622516,"fcffYield":-0.2811,"roe":-0.1924,"revenueGrowth":{"y1":-0.135,"y3":-0.3701,"y5":null},"operatingIncomeGrowth":{"y1":null,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.876Z"},"price":{"high52w":11000,"low52w":3250,"fromHigh":-0.5755,"returns":[{"label":"1개월","value":-0.1749},{"label":"3개월","value":0.4369},{"label":"6개월","value":-0.0825},{"label":"1년","value":-0.33},{"label":"3년","value":-0.6631},{"label":"5년","value":null}]},"dividends":[],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":21665643146,"operatingIncome":5296438701,"netIncome":4113326062,"controllingNetIncome":null,"ebitda":5907653564,"fcff":2469778138,"cfo":3504570640,"capex":1064589559,"totalAssets":53769886117,"totalLiabilities":6402611403,"totalEquity":47367274714,"cash":1198168538,"totalDebt":86629754},{"fiscalYear":2023,"statement":"별도","revenue":12072705251,"operatingIncome":-2118261206,"netIncome":314021211,"controllingNetIncome":null,"ebitda":-1618585404,"fcff":1369934149,"cfo":3345068210,"capex":2003620470,"totalAssets":52867567866,"totalLiabilities":4613513083,"totalEquity":48254054783,"cash":8077759921,"totalDebt":144340478},{"fiscalYear":2024,"statement":"별도","revenue":6259950733,"operatingIncome":-6533825381,"netIncome":-3478798323,"controllingNetIncome":null,"ebitda":-5737908107,"fcff":-3006770726,"cfo":-1405020055,"capex":1631096873,"totalAssets":46022538583,"totalLiabilities":5338600879,"totalEquity":40683937704,"cash":9294780701,"totalDebt":135184542},{"fiscalYear":2025,"statement":"연결","revenue":5414590946,"operatingIncome":-6280321650,"netIncome":null,"controllingNetIncome":-7222592159,"ebitda":-5028800038,"fcff":-10575622516,"cfo":-6873875505,"capex":3720464974,"totalAssets":43435603051,"totalLiabilities":9027828661,"totalEquity":34407774390,"cash":17748751569,"totalDebt":4599172341}],"quarterly":[{"stockCode":"419080","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":882025570,"operatingIncome":-1928072404,"netIncome":null,"prevYearRevenue":1987742839,"prevYearOperatingIncome":-1213708197,"prevYearNetIncome":null,"source":"11014","updatedAt":"2026-08-26T22:29:58.002Z"},{"stockCode":"419080","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":531379783,"operatingIncome":-1769255594,"netIncome":null,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:29:58.005Z"},{"stockCode":"419080","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":4365462540,"operatingIncome":-1361299089,"netIncome":-1117419568,"prevYearRevenue":2068743414,"prevYearOperatingIncome":-1238569930,"prevYearNetIncome":-1031475166,"source":"11013","updatedAt":"2026-08-26T22:29:57.465Z"},{"stockCode":"419080","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":4073587983,"operatingIncome":106851948,"netIncome":-1203650931,"prevYearRevenue":1932442179,"prevYearOperatingIncome":-1344423722,"prevYearNetIncome":-2511369792,"source":"11012","updatedAt":"2026-08-26T22:29:57.755Z"}]}