{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/419540","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"419540","name":"비스토스","market":"KOSDAQ","sector":"의료용 기기 제조업","lastPrice":3130,"marketCap":18649331890,"sharesOutstanding":5958253,"asOf":"2026-09-26T15:09:35.570Z"},"valuation":{"fiscalYear":2025,"per":null,"perTtm":null,"ttmPeriod":"25Q3~26Q2","pbr":1.04,"psr":1.09,"evEbitda":null,"ev":18341710114,"fcff":-2352293411,"fcffYield":-0.1282,"roe":-0.0375,"revenueGrowth":{"y1":-0.1558,"y3":-0.1064,"y5":null},"operatingIncomeGrowth":{"y1":-4.518,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:41.915Z"},"price":{"high52w":9289.966,"low52w":2410,"fromHigh":-0.6631,"returns":[{"label":"1개월","value":-0.0515},{"label":"3개월","value":0.0451},{"label":"6개월","value":-0.1396},{"label":"1년","value":-0.4393},{"label":"3년","value":-0.6746},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2021,"dps":4,"yieldPct":null,"payoutPct":null},{"fiscalYear":2020,"dps":220,"yieldPct":null,"payoutPct":null}],"annual":[{"fiscalYear":2022,"statement":"별도","revenue":23963204074,"operatingIncome":912889692,"netIncome":-4502437674,"controllingNetIncome":null,"ebitda":1384900070,"fcff":-902983449,"cfo":-746593355,"capex":156581860,"totalAssets":20498113990,"totalLiabilities":4573487417,"totalEquity":15924626573,"cash":1633521210,"totalDebt":171022358},{"fiscalYear":2023,"statement":"별도","revenue":21304785943,"operatingIncome":283820204,"netIncome":806497285,"controllingNetIncome":null,"ebitda":923579554,"fcff":1485082085,"cfo":1737328724,"capex":252246639,"totalAssets":21534397280,"totalLiabilities":2993866970,"totalEquity":18540530310,"cash":1838599211,"totalDebt":151034268},{"fiscalYear":2024,"statement":"별도","revenue":20254829230,"operatingIncome":311419456,"netIncome":847624445,"controllingNetIncome":null,"ebitda":1007750795,"fcff":-3483692992,"cfo":2439396209,"capex":5923483779,"totalAssets":21439642144,"totalLiabilities":2020361159,"totalEquity":19419280985,"cash":945136630,"totalDebt":114038530},{"fiscalYear":2025,"statement":"별도","revenue":17099549571,"operatingIncome":-1095568229,"netIncome":-699119842,"controllingNetIncome":null,"ebitda":-635663675,"fcff":-2352293411,"cfo":-2168294004,"capex":183999407,"totalAssets":20710724404,"totalLiabilities":2798970970,"totalEquity":17911753434,"cash":400822035,"totalDebt":93200259}],"quarterly":[{"stockCode":"419540","fiscalYear":2025,"quarter":3,"fsDiv":"OFS","revenue":4307826015,"operatingIncome":-459065250,"netIncome":-477148071,"prevYearRevenue":3207376622,"prevYearOperatingIncome":-624597332,"prevYearNetIncome":-577891347,"source":"11014","updatedAt":"2026-08-26T22:34:58.194Z"},{"stockCode":"419540","fiscalYear":2025,"quarter":4,"fsDiv":"OFS","revenue":4600615031,"operatingIncome":-65843881,"netIncome":308768971,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:34:58.197Z"},{"stockCode":"419540","fiscalYear":2026,"quarter":1,"fsDiv":"OFS","revenue":2971784573,"operatingIncome":-391142399,"netIncome":-300940263,"prevYearRevenue":3711725971,"prevYearOperatingIncome":-577634405,"prevYearNetIncome":-545752899,"source":"11013","updatedAt":"2026-08-26T22:34:57.665Z"},{"stockCode":"419540","fiscalYear":2026,"quarter":2,"fsDiv":"OFS","revenue":4195677342,"operatingIncome":-856045789,"netIncome":-536342541,"prevYearRevenue":4479382554,"prevYearOperatingIncome":6975307,"prevYearNetIncome":18010957,"source":"11012","updatedAt":"2026-08-26T22:34:57.934Z"}]}