{"source":{"site":"BuyWhat","url":"https://buywhat.ai/stocks/420570","operator":"비피엑스지(BPXG)","data":["금융감독원 DART 전자공시(재무제표·배당)","공공데이터포털 금융위원회 주식시세정보(주가·상장주식수)"],"units":{"money":"KRW","ratio":"decimal (0.123 = 12.3%)","multiple":"x"},"note":"FCFF·EBITDA·EV·ROE·성장률은 공시값이 아니라 원본 재무제표를 가공한 추정치입니다. 투자 권유가 아닙니다."},"company":{"stockCode":"420570","name":"제이투케이바이오","market":"KOSDAQ","sector":"기타 화학제품 제조업","lastPrice":9210,"marketCap":53855318430,"sharesOutstanding":5847483,"asOf":"2026-09-26T15:09:35.570Z"},"valuation":{"fiscalYear":2025,"per":20.15,"perTtm":9.26,"ttmPeriod":"25Q3~26Q2","pbr":1.59,"psr":1.63,"evEbitda":10.25,"ev":41990115405,"fcff":1001981585,"fcffYield":0.0239,"roe":0.0821,"revenueGrowth":{"y1":-0.0049,"y3":null,"y5":null},"operatingIncomeGrowth":{"y1":-0.1948,"y3":null,"y5":null},"isFinancial":false,"updatedAt":"2026-09-26T15:10:43.486Z"},"price":{"high52w":12000,"low52w":6950,"fromHigh":-0.2325,"returns":[{"label":"1개월","value":-0.1287},{"label":"3개월","value":0.2792},{"label":"6개월","value":0.1977},{"label":"1년","value":-0.0118},{"label":"3년","value":null},{"label":"5년","value":null}]},"dividends":[{"fiscalYear":2025,"dps":250,"yieldPct":2.9,"payoutPct":41.4},{"fiscalYear":2024,"dps":200,"yieldPct":2.2,"payoutPct":-69.4}],"annual":[{"fiscalYear":2023,"statement":"연결","revenue":28472272288,"operatingIncome":5606828782,"netIncome":4798353526,"controllingNetIncome":4843869785,"ebitda":5808791402,"fcff":2111312877,"cfo":3285088840,"capex":1276421103,"totalAssets":22015240650,"totalLiabilities":4203754128,"totalEquity":17811486522,"cash":3919310541,"totalDebt":645514998},{"fiscalYear":2024,"statement":"연결","revenue":33129185725,"operatingIncome":3626063517,"netIncome":-1671350008,"controllingNetIncome":-1652583838,"ebitda":null,"fcff":-130928836,"cfo":6927661619,"capex":7112251731,"totalAssets":35966420026,"totalLiabilities":4622898012,"totalEquity":31343522014,"cash":6957351465,"totalDebt":1265814789},{"fiscalYear":2025,"statement":"연결","revenue":32966351938,"operatingIncome":2919837694,"netIncome":2672839617,"controllingNetIncome":2672839617,"ebitda":4097398477,"fcff":1001981585,"cfo":2027894417,"capex":1031616118,"totalAssets":38064178260,"totalLiabilities":4292593237,"totalEquity":33771585023,"cash":12265203025,"totalDebt":400000000}],"quarterly":[{"stockCode":"420570","fiscalYear":2025,"quarter":3,"fsDiv":"CFS","revenue":8563270942,"operatingIncome":1248717453,"netIncome":838370275,"prevYearRevenue":6512638449,"prevYearOperatingIncome":-132826691,"prevYearNetIncome":-250303840,"source":"11014","updatedAt":"2026-08-26T22:30:05.719Z"},{"stockCode":"420570","fiscalYear":2025,"quarter":4,"fsDiv":"CFS","revenue":8606034859,"operatingIncome":642666454,"netIncome":714592148,"prevYearRevenue":null,"prevYearOperatingIncome":null,"prevYearNetIncome":null,"source":"DERIVED","updatedAt":"2026-08-26T22:30:05.721Z"},{"stockCode":"420570","fiscalYear":2026,"quarter":1,"fsDiv":"CFS","revenue":11125552387,"operatingIncome":1914837073,"netIncome":1594738981,"prevYearRevenue":7267713672,"prevYearOperatingIncome":332118886,"prevYearNetIncome":238887844,"source":"11013","updatedAt":"2026-08-26T22:30:05.185Z"},{"stockCode":"420570","fiscalYear":2026,"quarter":2,"fsDiv":"CFS","revenue":15604505317,"operatingIncome":2693030624,"netIncome":2666149498,"prevYearRevenue":8529332465,"prevYearOperatingIncome":698331701,"prevYearNetIncome":882986150,"source":"11012","updatedAt":"2026-08-26T22:30:05.427Z"}]}